Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75007), Paris
HOTEL DUQUESNE SAS : revenue, balance sheet and financial ratios
HOTEL DUQUESNE SAS is a French company
founded 71 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75007),
this company of category PME
shows in 2021 a revenue of 800 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DUQUESNE SAS (SIREN 552143463)
Indicator
2025
2021
2020
2019
2018
2017
2016
Revenue
N/C
799 555 €
372 189 €
2 223 848 €
2 153 223 €
1 806 183 €
1 682 209 €
Net income
765 981 €
121 916 €
-335 585 €
248 295 €
356 785 €
91 414 €
7 996 €
EBITDA
N/C
108 771 €
-446 306 €
332 901 €
456 253 €
117 164 €
3 952 €
Net margin
N/C
15.2%
-90.2%
11.2%
16.6%
5.1%
0.5%
Revenue and income statement
In 2025, HOTEL DUQUESNE SAS generates positive net income of 766 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 8 k€ -> 766 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
765 981 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.751%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.343%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2025
Debt ratio
3.265
0.053
5.003
0.891
43.506
51.709
77.751
Financial autonomy
74.372
78.017
77.595
69.913
58.023
57.497
34.343
Repayment capacity
1.52
0.007
0.254
0.055
-1.62
6.199
None
Cash flow / Revenue
1.793%
5.898%
16.975%
11.634%
-80.166%
10.709%
None%
Sector positioning
Debt ratio
77.752025
2020
2021
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average+14 pts over 3 years
In 2025, the debt ratio of HOTEL DUQUESNE SAS (77.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.34%2025
2020
2021
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average-29 pts over 3 years
In 2025, the financial autonomy of HOTEL DUQUESNE SAS (34.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.2 years2021
2020
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average+32 pts over 2 years
In 2021, the repayment capacity of HOTEL DUQUESNE SAS (6.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.313
Liquidity indicators evolution HOTEL DUQUESNE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2025
Liquidity ratio
390.603
421.225
507.316
316.006
544.847
723.882
112.313
Interest coverage
64.195
0.453
0.0
0.0
0.0
3.269
None
Sector positioning
Liquidity ratio
112.312025
2020
2021
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average-38 pts over 3 years
In 2025, the liquidity ratio of HOTEL DUQUESNE SAS (112.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.27x2021
2020
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Good+11 pts over 2 years
In 2021, the interest coverage of HOTEL DUQUESNE SAS (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DUQUESNE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2025
Operating WCR
1 215 379 €
1 211 118 €
1 332 048 €
1 076 187 €
1 523 827 €
1 547 211 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
6
3
4
4
0
4
0
Supplier payment term (days)
32
28
31
67
97
76
0
Positioning of HOTEL DUQUESNE SAS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DUQUESNE SAS is estimated at
4 332 985 €
(range 1 053 940€ - 13 098 560€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
1053k€4332k€13098k€
4 332 985 €Range: 1 053 940€ - 13 098 560€
NAF 5 année 2025
Valuation method used
Net Income Multiple
765 981 €
×
5.7x
=4 332 986 €
Range: 1 053 941€ - 13 098 561€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DUQUESNE SAS with other companies in the same sector:
Frequently asked questions about HOTEL DUQUESNE SAS
What is the revenue of HOTEL DUQUESNE SAS ?
The revenue of HOTEL DUQUESNE SAS in 2021 is 800 k€.
Is HOTEL DUQUESNE SAS profitable?
Yes, HOTEL DUQUESNE SAS generated a net profit of 766 k€ in 2025.
Where is the headquarters of HOTEL DUQUESNE SAS ?
The headquarters of HOTEL DUQUESNE SAS is located in PARIS (75007), in the department Paris.
Where to find the tax return of HOTEL DUQUESNE SAS ?
The tax return of HOTEL DUQUESNE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DUQUESNE SAS operate?
HOTEL DUQUESNE SAS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart