Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL DUO DES LOUVRESSES : revenue, balance sheet and financial ratios
HOTEL DUO DES LOUVRESSES is a French company
founded 10 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in RENNES (35000),
this company of category ETI
shows in 2019 a net income positive of 216 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DUO DES LOUVRESSES (SIREN 817501711)
Indicator
2019
2018
Revenue
N/C
N/C
Net income
215 510 €
62 877 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2019, HOTEL DUO DES LOUVRESSES generates positive net income of 216 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2019: 63 k€ -> 216 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.029%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.832%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DUO DES LOUVRESSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
775.728
195.029
Financial autonomy
7.915
24.832
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
195.032019
2018
2019
Q1: 0.01
Med: 32.52
Q3: 155.52
Average
In 2019, the debt ratio of HOTEL DUO DES LOUVRESSES (195.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.83%2019
2018
2019
Q1: 5.17%
Med: 32.85%
Q3: 62.67%
Average+15 pts over 2 years
In 2019, the financial autonomy of HOTEL DUO DES LOUVRESSES (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.76
Liquidity indicators evolution HOTEL DUO DES LOUVRESSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
121.954
201.76
Interest coverage
None
None
Sector positioning
Liquidity ratio
201.762019
2018
2019
Q1: 61.61
Med: 131.95
Q3: 278.77
Good+12 pts over 2 years
In 2019, the liquidity ratio of HOTEL DUO DES LOUVRESSES (201.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of HOTEL DUO DES LOUVRESSES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 140 transactions of similar company sales
in 2019,
the value of HOTEL DUO DES LOUVRESSES is estimated at
1 450 870 €
(range 586 055€ - 3 153 658€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
140 transactions
586k€1450k€3153k€
1 450 870 €Range: 586 055€ - 3 153 658€
NAF 5 année 2019
Valuation method used
Net Income Multiple
215 510 €
×
6.7x
=1 450 870 €
Range: 586 056€ - 3 153 659€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 140 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DUO DES LOUVRESSES with other companies in the same sector:
Frequently asked questions about HOTEL DUO DES LOUVRESSES
What is the revenue of HOTEL DUO DES LOUVRESSES ?
The revenue of HOTEL DUO DES LOUVRESSES is not publicly disclosed (confidential accounts filed with INPI).
Is HOTEL DUO DES LOUVRESSES profitable?
Yes, HOTEL DUO DES LOUVRESSES generated a net profit of 216 k€ in 2019.
Where is the headquarters of HOTEL DUO DES LOUVRESSES ?
The headquarters of HOTEL DUO DES LOUVRESSES is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of HOTEL DUO DES LOUVRESSES ?
The tax return of HOTEL DUO DES LOUVRESSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DUO DES LOUVRESSES operate?
HOTEL DUO DES LOUVRESSES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart