Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-10 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: ROMAINVILLE (93230), Seine-Saint-Denis
HOTEL DU PROGRES : revenue, balance sheet and financial ratios
HOTEL DU PROGRES is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in ROMAINVILLE (93230),
this company of category PME
shows in 2022 a revenue of 212 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU PROGRES (SIREN 487568339)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
211 724 €
389 116 €
367 847 €
340 116 €
334 269 €
365 655 €
330 604 €
Net income
10 215 €
214 445 €
-129 389 €
63 882 €
91 903 €
37 232 €
70 743 €
80 306 €
133 033 €
EBITDA
-17 759 €
-52 770 €
4 602 €
103 219 €
120 656 €
80 093 €
79 548 €
108 814 €
168 261 €
Net margin
N/C
N/C
-61.1%
16.4%
25.0%
10.9%
21.2%
22.0%
40.2%
Revenue and income statement
In 2025, HOTEL DU PROGRES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 133 k€ -> 10 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 759 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 415 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.417%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.127%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.944
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
93.05
55.591
44.082
65.563
45.496
28.598
42.584
39.297
38.417
Financial autonomy
37.842
42.935
45.159
39.559
46.358
53.421
42.549
38.409
37.127
Repayment capacity
0.808
0.908
1.184
3.356
1.032
0.959
-1.857
-1.475
-8.944
Cash flow / Revenue
49.593%
29.082%
23.054%
14.026%
35.771%
27.455%
-25.234%
None%
None%
Sector positioning
Debt ratio
38.422025
2022
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of HOTEL DU PROGRES (38.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.13%2025
2022
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average-14 pts over 3 years
In 2025, the financial autonomy of HOTEL DU PROGRES (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.94 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Excellent
In 2025, the repayment capacity of HOTEL DU PROGRES (-8.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.604
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.772
Liquidity indicators evolution HOTEL DU PROGRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
192.692
175.207
161.535
126.217
146.32
153.544
97.992
87.553
31.604
Interest coverage
0.498
0.349
0.096
1.622
0.608
1.76
21.578
-2.619
-5.772
Sector positioning
Liquidity ratio
31.62025
2022
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Watch-18 pts over 3 years
In 2025, the liquidity ratio of HOTEL DU PROGRES (31.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-5.77x2025
2022
2024
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Average-50 pts over 3 years
In 2025, the interest coverage of HOTEL DU PROGRES (-5.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5671 days. Excellent situation: suppliers finance 5671 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5671 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DU PROGRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
75 556 €
128 798 €
146 099 €
124 227 €
184 405 €
229 115 €
162 560 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
83
92
60
73
93
100
0
0
Supplier payment term (days)
134
101
166
277
322
296
463
1175
5671
Positioning of HOTEL DU PROGRES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DU PROGRES is estimated at
57 784 €
(range 14 055€ - 174 680€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
14k€57k€174k€
57 784 €Range: 14 055€ - 174 680€
NAF 5 année 2025
Valuation method used
Net Income Multiple
10 215 €
×
5.7x
=57 784 €
Range: 14 055€ - 174 680€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU PROGRES with other companies in the same sector:
The revenue of HOTEL DU PROGRES in 2022 is 212 k€.
Is HOTEL DU PROGRES profitable?
Yes, HOTEL DU PROGRES generated a net profit of 10 k€ in 2025.
Where is the headquarters of HOTEL DU PROGRES ?
The headquarters of HOTEL DU PROGRES is located in ROMAINVILLE (93230), in the department Seine-Saint-Denis.
Where to find the tax return of HOTEL DU PROGRES ?
The tax return of HOTEL DU PROGRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU PROGRES operate?
HOTEL DU PROGRES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart