HOTEL DU PETIT KOHLBERG : revenue, balance sheet and financial ratios
HOTEL DU PETIT KOHLBERG is a French company
founded 37 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LUCELLE (68480),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU PETIT KOHLBERG (SIREN 348567009)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 400 723 €
1 382 220 €
1 282 427 €
1 274 971 €
Net income
50 804 €
144 285 €
35 291 €
54 330 €
42 446 €
32 626 €
12 623 €
53 630 €
EBITDA
N/C
N/C
N/C
N/C
204 799 €
215 071 €
183 913 €
217 385 €
Net margin
N/C
N/C
N/C
N/C
3.0%
2.4%
1.0%
4.2%
Revenue and income statement
In 2023, HOTEL DU PETIT KOHLBERG generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 54 k€ -> 51 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 804 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.421%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.332%
Solvency indicators evolution HOTEL DU PETIT KOHLBERG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
296.538
256.43
211.951
167.764
301.003
247.553
79.295
52.421
Financial autonomy
21.696
24.892
27.648
32.157
23.068
26.046
50.212
54.332
Repayment capacity
4.633
4.889
4.013
3.425
None
None
None
None
Cash flow / Revenue
14.198%
12.022%
12.132%
12.396%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.422023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average-21 pts over 3 years
In 2023, the debt ratio of HOTEL DU PETIT KOHLBERG (52.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.33%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good+21 pts over 3 years
In 2023, the financial autonomy of HOTEL DU PETIT KOHLBERG (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DU PETIT KOHLBERG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-17 760 €
6 746 €
20 194 €
-21 361 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
7
5
5
0
0
0
0
Customer payment term (days)
2
4
8
2
0
0
0
0
Supplier payment term (days)
37
28
38
40
0
0
0
0
Positioning of HOTEL DU PETIT KOHLBERG in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL DU PETIT KOHLBERG is estimated at
224 692 €
(range 97 314€ - 385 065€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
97k€224k€385k€
224 692 €Range: 97 314€ - 385 065€
NAF 5 année 2023
Valuation method used
Net Income Multiple
50 804 €
×
4.4x
=224 693 €
Range: 97 315€ - 385 066€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU PETIT KOHLBERG with other companies in the same sector:
Frequently asked questions about HOTEL DU PETIT KOHLBERG
What is the revenue of HOTEL DU PETIT KOHLBERG ?
The revenue of HOTEL DU PETIT KOHLBERG in 2019 is 1.4 M€.
Is HOTEL DU PETIT KOHLBERG profitable?
Yes, HOTEL DU PETIT KOHLBERG generated a net profit of 51 k€ in 2023.
Where is the headquarters of HOTEL DU PETIT KOHLBERG ?
The headquarters of HOTEL DU PETIT KOHLBERG is located in LUCELLE (68480), in the department Haut-Rhin.
Where to find the tax return of HOTEL DU PETIT KOHLBERG ?
The tax return of HOTEL DU PETIT KOHLBERG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU PETIT KOHLBERG operate?
HOTEL DU PETIT KOHLBERG operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart