Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-03-01 (35 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PLOUGONVELIN (29217), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL DU LARGE : revenue, balance sheet and financial ratios
HOTEL DU LARGE is a French company
founded 35 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PLOUGONVELIN (29217),
this company of category PME
shows in 2017 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU LARGE (SIREN 381347517)
Indicator
2017
2016
2014
Revenue
N/C
N/C
N/C
Net income
34 740 €
33 268 €
-8 903 €
EBITDA
N/C
N/C
-3 906 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2017, HOTEL DU LARGE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 740 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 417%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
416.975%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.808%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
Debt ratio
35.7
350.257
416.975
Financial autonomy
71.546
18.91
17.808
Repayment capacity
-2.611
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
416.982017
2014
2016
2017
Q1: 0.0
Med: 33.19
Q3: 155.2
Average+21 pts over 3 years
In 2017, the debt ratio of HOTEL DU LARGE (416.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.81%2017
2014
2016
2017
Q1: 4.66%
Med: 31.87%
Q3: 60.68%
Average-38 pts over 3 years
In 2017, the financial autonomy of HOTEL DU LARGE (17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.61 years2014
2014
Q1: -0.01 years
Med: 0.1 years
Q3: 4.41 years
Excellent
In 2014, the repayment capacity of HOTEL DU LARGE (-2.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.194
Liquidity indicators evolution HOTEL DU LARGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
Liquidity ratio
335.449
180.256
229.194
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
229.192017
2014
2016
2017
Q1: 57.08
Med: 119.76
Q3: 257.63
Good-5 pts over 3 years
In 2017, the liquidity ratio of HOTEL DU LARGE (229.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2014
2014
Q1: -0.01x
Med: 0.08x
Q3: 9.52x
Average
In 2014, the interest coverage of HOTEL DU LARGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOTEL DU LARGE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 154 transactions of similar company sales
in 2017,
the value of HOTEL DU LARGE is estimated at
179 583 €
(range 61 782€ - 348 745€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
154 transactions
61k€179k€348k€
179 583 €Range: 61 782€ - 348 745€
NAF 5 année 2017
Valuation method used
Net Income Multiple
34 740 €
×
5.2x
=179 583 €
Range: 61 783€ - 348 746€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 154 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU LARGE with other companies in the same sector:
The revenue of HOTEL DU LARGE is not publicly disclosed (confidential accounts filed with INPI).
Is HOTEL DU LARGE profitable?
Yes, HOTEL DU LARGE generated a net profit of 35 k€ in 2017.
Where is the headquarters of HOTEL DU LARGE ?
The headquarters of HOTEL DU LARGE is located in PLOUGONVELIN (29217), in the department Finistere.
Where to find the tax return of HOTEL DU LARGE ?
The tax return of HOTEL DU LARGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU LARGE operate?
HOTEL DU LARGE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart