Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-03-08 (27 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
HOTEL DU GRAND BALCON : revenue, balance sheet and financial ratios
HOTEL DU GRAND BALCON is a French company
founded 27 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU GRAND BALCON (SIREN 422159905)
Indicator
2024
2018
2017
Revenue
N/C
1 948 656 €
1 847 064 €
Net income
210 812 €
113 046 €
59 138 €
EBITDA
N/C
425 966 €
323 932 €
Net margin
N/C
5.8%
3.2%
Revenue and income statement
In 2024, HOTEL DU GRAND BALCON generates positive net income of 211 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 59 k€ -> 211 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
210 812 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1103%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1102.666%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.796%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DU GRAND BALCON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
Debt ratio
-267.832
-277.437
1102.666
Financial autonomy
-55.737
-52.547
7.796
Repayment capacity
21.185
16.637
None
Cash flow / Revenue
13.232%
15.572%
None%
Sector positioning
Debt ratio
1102.672024
2017
2018
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+50 pts over 3 years
In 2024, the debt ratio of HOTEL DU GRAND BALCON (1102.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.8%2024
2017
2018
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of HOTEL DU GRAND BALCON (7.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.64 years2018
2017
2018
Q1: 0.0 years
Med: 0.76 years
Q3: 4.62 years
Average
In 2018, the repayment capacity of HOTEL DU GRAND BALCON (16.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 847.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
847.717
Liquidity indicators evolution HOTEL DU GRAND BALCON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2024
Liquidity ratio
103.136
166.007
847.717
Interest coverage
29.152
19.211
None
Sector positioning
Liquidity ratio
847.722024
2017
2018
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+32 pts over 3 years
In 2024, the liquidity ratio of HOTEL DU GRAND BALCON (847.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
19.21x2018
2017
2018
Q1: 0.0x
Med: 1.22x
Q3: 7.87x
Excellent
In 2018, the interest coverage of HOTEL DU GRAND BALCON (19.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DU GRAND BALCON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2024
Operating WCR
15 127 €
-7 346 €
0 €
Inventory turnover (days)
3
2
0
Customer payment term (days)
4
4
0
Supplier payment term (days)
25
34
0
Positioning of HOTEL DU GRAND BALCON in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DU GRAND BALCON is estimated at
863 236 €
(range 451 174€ - 1 902 372€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
451k€863k€1902k€
863 236 €Range: 451 174€ - 1 902 372€
NAF 5 année 2024
Valuation method used
Net Income Multiple
210 812 €
×
4.1x
=863 237 €
Range: 451 174€ - 1 902 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU GRAND BALCON with other companies in the same sector:
Frequently asked questions about HOTEL DU GRAND BALCON
What is the revenue of HOTEL DU GRAND BALCON ?
The revenue of HOTEL DU GRAND BALCON in 2018 is 1.9 M€.
Is HOTEL DU GRAND BALCON profitable?
Yes, HOTEL DU GRAND BALCON generated a net profit of 211 k€ in 2024.
Where is the headquarters of HOTEL DU GRAND BALCON ?
The headquarters of HOTEL DU GRAND BALCON is located in PARIS (75008), in the department Paris.
Where to find the tax return of HOTEL DU GRAND BALCON ?
The tax return of HOTEL DU GRAND BALCON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU GRAND BALCON operate?
HOTEL DU GRAND BALCON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart