Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
HOTEL DU COLLEGE DE FRANCE : revenue, balance sheet and financial ratios
HOTEL DU COLLEGE DE FRANCE is a French company
founded 46 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category PME
shows in 2021 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU COLLEGE DE FRANCE (SIREN 318547536)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
29 629 €
926 440 €
1 159 135 €
1 035 447 €
489 028 €
955 400 €
963 754 €
Net income
170 588 €
292 166 €
474 048 €
190 422 €
-66 479 €
136 880 €
265 620 €
196 198 €
96 060 €
94 950 €
38 298 €
EBITDA
N/C
N/C
N/C
N/C
32 768 €
283 109 €
495 130 €
407 951 €
220 025 €
266 832 €
216 823 €
Net margin
N/C
N/C
N/C
N/C
-224.4%
14.8%
22.9%
18.9%
19.6%
9.9%
4.0%
Revenue and income statement
In 2025, HOTEL DU COLLEGE DE FRANCE generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 38 k€ -> 171 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.751%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.538%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DU COLLEGE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
370.92
240.725
212.927
146.126
93.059
79.437
212.377
201.546
100.605
50.109
27.751
Financial autonomy
18.483
25.734
26.773
34.968
42.912
45.31
29.175
30.939
40.741
47.312
57.538
Repayment capacity
4.599
3.427
5.188
2.263
1.344
1.873
34.833
None
None
None
None
Cash flow / Revenue
19.298%
23.937%
31.185%
29.795%
33.065%
24.731%
15.835%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.752025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-17 pts over 3 years
In 2025, the debt ratio of HOTEL DU COLLEGE DE FRANCE (27.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.54%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good+8 pts over 3 years
In 2025, the financial autonomy of HOTEL DU COLLEGE DE FRANCE (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.375
Liquidity indicators evolution HOTEL DU COLLEGE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
74.99
148.229
173.559
199.005
160.287
161.229
356.088
495.934
294.464
192.482
195.375
Interest coverage
15.283
10.469
11.854
4.119
3.39
4.268
21.481
None
None
None
None
Sector positioning
Liquidity ratio
195.382025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good-11 pts over 3 years
In 2025, the liquidity ratio of HOTEL DU COLLEGE DE FRANCE (195.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DU COLLEGE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-71 058 €
-91 441 €
-131 876 €
-90 312 €
-152 867 €
-27 135 €
73 182 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
1
0
0
0
0
0
0
Customer payment term (days)
0
1
1
1
1
1
11
0
0
0
0
Supplier payment term (days)
57
60
108
58
41
82
143
0
0
0
0
Positioning of HOTEL DU COLLEGE DE FRANCE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DU COLLEGE DE FRANCE is estimated at
964 978 €
(range 234 718€ - 2 917 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
234k€964k€2917k€
964 978 €Range: 234 718€ - 2 917 118€
NAF 5 année 2025
Valuation method used
Net Income Multiple
170 588 €
×
5.7x
=964 979 €
Range: 234 718€ - 2 917 118€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU COLLEGE DE FRANCE with other companies in the same sector:
Frequently asked questions about HOTEL DU COLLEGE DE FRANCE
What is the revenue of HOTEL DU COLLEGE DE FRANCE ?
The revenue of HOTEL DU COLLEGE DE FRANCE in 2021 is 30 k€.
Is HOTEL DU COLLEGE DE FRANCE profitable?
Yes, HOTEL DU COLLEGE DE FRANCE generated a net profit of 171 k€ in 2025.
Where is the headquarters of HOTEL DU COLLEGE DE FRANCE ?
The headquarters of HOTEL DU COLLEGE DE FRANCE is located in PARIS (75005), in the department Paris.
Where to find the tax return of HOTEL DU COLLEGE DE FRANCE ?
The tax return of HOTEL DU COLLEGE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU COLLEGE DE FRANCE operate?
HOTEL DU COLLEGE DE FRANCE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart