Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
HOTEL DU CASINO : revenue, balance sheet and financial ratios
HOTEL DU CASINO is a French company
founded 72 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2020 a revenue of 715 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DU CASINO (SIREN 305097719)
Indicator
2024
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
714 988 €
2 383 777 €
N/C
N/C
1 603 851 €
1 691 281 €
Net income
1 075 815 €
973 214 €
-308 529 €
381 969 €
202 363 €
-91 498 €
-292 702 €
-82 039 €
EBITDA
N/C
N/C
6 875 €
791 611 €
N/C
N/C
144 902 €
528 809 €
Net margin
N/C
N/C
-43.2%
16.0%
N/C
N/C
-18.2%
-4.9%
Revenue and income statement
In 2024, HOTEL DU CASINO generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 075 815 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.66%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.832%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2024
Debt ratio
-99.384
-1175.88
-788.825
-1607.634
993.523
-3338.004
181.915
69.66
Financial autonomy
-23.968
-7.506
-12.983
-5.79
8.276
-2.796
30.211
53.832
Repayment capacity
2.338
17.908
None
None
3.211
-258.171
None
None
Cash flow / Revenue
17.657%
10.93%
None%
None%
29.317%
-1.389%
None%
None%
Sector positioning
Debt ratio
69.662024
2020
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+35 pts over 3 years
In 2024, the debt ratio of HOTEL DU CASINO (69.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.83%2024
2020
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+45 pts over 3 years
In 2024, the financial autonomy of HOTEL DU CASINO (53.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-258.17 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Excellent
In 2020, the repayment capacity of HOTEL DU CASINO (-258.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1322.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1322.526
Liquidity indicators evolution HOTEL DU CASINO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
102.241
200.905
327.727
318.045
562.511
710.328
596.63
1322.526
Interest coverage
26.298
41.311
None
None
11.635
231.113
None
None
Sector positioning
Liquidity ratio
1322.532024
2020
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOTEL DU CASINO (1322.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
231.11x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Excellent
In 2020, the interest coverage of HOTEL DU CASINO (231.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DU CASINO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2024
Operating WCR
17 167 €
251 420 €
0 €
0 €
-35 566 €
138 422 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
4
6
0
0
Customer payment term (days)
3
3
0
0
2
15
0
0
Supplier payment term (days)
66
141
0
0
27
75
0
0
Positioning of HOTEL DU CASINO in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DU CASINO is estimated at
4 405 266 €
(range 2 302 429€ - 9 708 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
2302k€4405k€9708k€
4 405 266 €Range: 2 302 429€ - 9 708 178€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 075 815 €
×
4.1x
=4 405 266 €
Range: 2 302 430€ - 9 708 178€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DU CASINO with other companies in the same sector:
Yes, HOTEL DU CASINO generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of HOTEL DU CASINO ?
The headquarters of HOTEL DU CASINO is located in PARIS (75009), in the department Paris.
Where to find the tax return of HOTEL DU CASINO ?
The tax return of HOTEL DU CASINO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DU CASINO operate?
HOTEL DU CASINO operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart