Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: SENLIS (60300), Oise
HOTEL DES VENTES DE SENLIS : revenue, balance sheet and financial ratios
HOTEL DES VENTES DE SENLIS is a French company
founded 23 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in SENLIS (60300),
this company of category PME
shows in 2019 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES VENTES DE SENLIS (SIREN 442356309)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
879 489 €
695 890 €
832 551 €
611 936 €
Net income
231 992 €
181 433 €
73 177 €
102 992 €
79 867 €
-5 397 €
32 224 €
62 399 €
EBITDA
N/C
N/C
N/C
N/C
-45 133 €
-111 668 €
-88 273 €
-185 517 €
Net margin
N/C
N/C
N/C
N/C
9.1%
-0.8%
3.9%
10.2%
Revenue and income statement
In 2023, HOTEL DES VENTES DE SENLIS generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 62 k€ -> 232 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
231 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.61%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.004%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES VENTES DE SENLIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
11.241
18.094
11.749
7.274
8.566
11.04
7.701
3.61
Financial autonomy
50.191
33.558
39.485
47.583
39.343
44.318
50.098
50.004
Repayment capacity
-5.033
3.052
7.767
-3.078
None
None
None
None
Cash flow / Revenue
-2.048%
3.799%
1.15%
-1.637%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.612023
2021
2022
2023
Q1: 0.0
Med: 5.04
Q3: 47.13
Good-9 pts over 3 years
In 2023, the debt ratio of HOTEL DES VENTES DE SENLIS (3.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.0%2023
2021
2022
2023
Q1: 4.21%
Med: 32.28%
Q3: 62.31%
Good+7 pts over 3 years
In 2023, the financial autonomy of HOTEL DES VENTES DE SENLIS (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.682
Liquidity indicators evolution HOTEL DES VENTES DE SENLIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
185.337
137.999
139.965
134.954
132.377
142.745
155.335
160.682
Interest coverage
-1.655
-3.602
-4.092
-12.022
None
None
None
None
Sector positioning
Liquidity ratio
160.682023
2021
2022
2023
Q1: 141.95
Med: 253.16
Q3: 501.55
Average
In 2023, the liquidity ratio of HOTEL DES VENTES DE SENLIS (160.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES VENTES DE SENLIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
111 666 €
212 367 €
355 551 €
239 977 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
56
25
62
44
0
0
0
0
Supplier payment term (days)
165
399
328
255
0
0
0
0
Positioning of HOTEL DES VENTES DE SENLIS in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of HOTEL DES VENTES DE SENLIS is estimated at
1 125 984 €
(range 226 708€ - 1 894 062€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
226k€1125k€1894k€
1 125 984 €Range: 226 708€ - 1 894 062€
NAF 5 all-time
Valuation method used
Net Income Multiple
231 992 €
×
4.9x
=1 125 985 €
Range: 226 709€ - 1 894 063€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare HOTEL DES VENTES DE SENLIS with other companies in the same sector:
Frequently asked questions about HOTEL DES VENTES DE SENLIS
What is the revenue of HOTEL DES VENTES DE SENLIS ?
The revenue of HOTEL DES VENTES DE SENLIS in 2019 is 879 k€.
Is HOTEL DES VENTES DE SENLIS profitable?
Yes, HOTEL DES VENTES DE SENLIS generated a net profit of 232 k€ in 2023.
Where is the headquarters of HOTEL DES VENTES DE SENLIS ?
The headquarters of HOTEL DES VENTES DE SENLIS is located in SENLIS (60300), in the department Oise.
Where to find the tax return of HOTEL DES VENTES DE SENLIS ?
The tax return of HOTEL DES VENTES DE SENLIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES VENTES DE SENLIS operate?
HOTEL DES VENTES DE SENLIS operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart