Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-14 (24 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: AVIGNON (84000), Vaucluse
HOTEL DES VENTES D'AVIGNON : revenue, balance sheet and financial ratios
HOTEL DES VENTES D'AVIGNON is a French company
founded 24 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in AVIGNON (84000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES VENTES D'AVIGNON (SIREN 442256590)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 466 190 €
N/C
N/C
987 415 €
1 007 862 €
N/C
N/C
Net income
309 066 €
269 790 €
321 240 €
235 995 €
206 696 €
218 202 €
198 796 €
47 791 €
161 942 €
EBITDA
N/C
N/C
330 574 €
N/C
N/C
205 840 €
269 556 €
N/C
N/C
Net margin
N/C
N/C
21.9%
N/C
N/C
22.1%
19.7%
N/C
N/C
Revenue and income statement
In 2024, HOTEL DES VENTES D'AVIGNON generates positive net income of 309 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 162 k€ -> 309 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
309 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.095%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES VENTES D'AVIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.073
48.599
20.793
0.442
1.959
2.367
9.841
11.635
9.04
Financial autonomy
53.148
36.121
37.413
58.705
53.098
47.123
51.775
42.231
51.095
Repayment capacity
None
None
0.467
0.022
None
None
0.288
None
None
Cash flow / Revenue
None%
None%
20.288%
13.784%
None%
None%
16.052%
None%
None%
Sector positioning
Debt ratio
9.042024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of HOTEL DES VENTES D'AVIGNON (9.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.09%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Good
In 2024, the financial autonomy of HOTEL DES VENTES D'AVIGNON (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.23 years
Average
In 2022, the repayment capacity of HOTEL DES VENTES D'AVIGNON (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.224
Liquidity indicators evolution HOTEL DES VENTES D'AVIGNON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
146.361
151.944
148.415
203.332
189.085
165.077
187.426
157.298
184.224
Interest coverage
None
None
0.0
0.0
None
None
0.033
None
None
Sector positioning
Liquidity ratio
184.222024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average
In 2024, the liquidity ratio of HOTEL DES VENTES D'AVIGNON (184.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.03x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Good
In 2022, the interest coverage of HOTEL DES VENTES D'AVIGNON (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES VENTES D'AVIGNON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-40 194 €
101 960 €
0 €
0 €
79 673 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
8
12
0
0
19
0
0
Supplier payment term (days)
0
0
304
240
0
0
223
0
0
Positioning of HOTEL DES VENTES D'AVIGNON in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of HOTEL DES VENTES D'AVIGNON is estimated at
1 024 618 €
(range 306 524€ - 3 016 749€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
306k€1024k€3016k€
1 024 618 €Range: 306 524€ - 3 016 749€
NAF 5 all-time
Valuation method used
Net Income Multiple
309 066 €
×
3.3x
=1 024 619 €
Range: 306 525€ - 3 016 750€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare HOTEL DES VENTES D'AVIGNON with other companies in the same sector:
Frequently asked questions about HOTEL DES VENTES D'AVIGNON
What is the revenue of HOTEL DES VENTES D'AVIGNON ?
The revenue of HOTEL DES VENTES D'AVIGNON in 2022 is 1.5 M€.
Is HOTEL DES VENTES D'AVIGNON profitable?
Yes, HOTEL DES VENTES D'AVIGNON generated a net profit of 309 k€ in 2024.
Where is the headquarters of HOTEL DES VENTES D'AVIGNON ?
The headquarters of HOTEL DES VENTES D'AVIGNON is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of HOTEL DES VENTES D'AVIGNON ?
The tax return of HOTEL DES VENTES D'AVIGNON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES VENTES D'AVIGNON operate?
HOTEL DES VENTES D'AVIGNON operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart