Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-JEAN-PIED-DE-PORT (64220), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL DES PYRENEES : revenue, balance sheet and financial ratios
HOTEL DES PYRENEES is a French company
founded 14 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-JEAN-PIED-DE-PORT (64220),
this company of category PME
shows in 2021 a net income positive of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES PYRENEES (SIREN 538590241)
Indicator
2021
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
Net income
139 467 €
28 665 €
-14 726 €
11 104 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, HOTEL DES PYRENEES generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 11 k€ -> 139 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.166%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.862%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
Debt ratio
-612.856
385.439
222.969
106.166
Financial autonomy
-4.965
12.762
19.133
36.862
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
106.172021
2018
2019
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Average-14 pts over 3 years
In 2021, the debt ratio of HOTEL DES PYRENEES (106.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.86%2021
2018
2019
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Good+27 pts over 3 years
In 2021, the financial autonomy of HOTEL DES PYRENEES (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 358.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
358.054
Liquidity indicators evolution HOTEL DES PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
Liquidity ratio
88.731
160.155
174.567
358.054
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
358.052021
2018
2019
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Good+16 pts over 3 years
In 2021, the liquidity ratio of HOTEL DES PYRENEES (358.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of HOTEL DES PYRENEES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of HOTEL DES PYRENEES is estimated at
1 152 519 €
(range 457 456€ - 1 739 388€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
457k€1152k€1739k€
1 152 519 €Range: 457 456€ - 1 739 388€
NAF 5 année 2021
Valuation method used
Net Income Multiple
139 467 €
×
8.3x
=1 152 520 €
Range: 457 457€ - 1 739 389€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES PYRENEES with other companies in the same sector:
Frequently asked questions about HOTEL DES PYRENEES
What is the revenue of HOTEL DES PYRENEES ?
The revenue of HOTEL DES PYRENEES is not publicly disclosed (confidential accounts filed with INPI).
Is HOTEL DES PYRENEES profitable?
Yes, HOTEL DES PYRENEES generated a net profit of 139 k€ in 2021.
Where is the headquarters of HOTEL DES PYRENEES ?
The headquarters of HOTEL DES PYRENEES is located in SAINT-JEAN-PIED-DE-PORT (64220), in the department Pyrenees-Atlantiques.
Where to find the tax return of HOTEL DES PYRENEES ?
The tax return of HOTEL DES PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES PYRENEES operate?
HOTEL DES PYRENEES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart