Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
HOTEL DES NATIONS STE AME : revenue, balance sheet and financial ratios
HOTEL DES NATIONS STE AME is a French company
founded 51 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES NATIONS STE AME (SIREN 303995930)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 754 969 €
652 133 €
298 993 €
1 370 928 €
1 336 054 €
1 193 719 €
N/C
Net income
406 679 €
429 857 €
-27 717 €
-272 846 €
65 114 €
113 730 €
-36 328 €
-185 159 €
EBITDA
N/C
491 681 €
57 302 €
-205 255 €
190 054 €
262 899 €
162 174 €
-991 101 €
Net margin
N/C
24.5%
-4.3%
-91.3%
4.7%
8.5%
-3.0%
N/C
Revenue and income statement
In 2024, HOTEL DES NATIONS STE AME generates positive net income of 407 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
406 679 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.396%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.517%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES NATIONS STE AME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
111.045
89.316
56.267
34.847
166.891
197.765
48.958
25.396
Financial autonomy
38.033
39.313
50.597
53.496
26.439
22.508
47.038
61.517
Repayment capacity
-8.379
3.023
1.441
1.272
-2.69
8.097
0.615
None
Cash flow / Revenue
None%
14.115%
19.558%
13.869%
-55.196%
7.047%
28.283%
None%
Sector positioning
Debt ratio
25.42024
2021
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-27 pts over 3 years
In 2024, the debt ratio of HOTEL DES NATIONS STE AME (25.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.52%2024
2021
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+28 pts over 3 years
In 2024, the financial autonomy of HOTEL DES NATIONS STE AME (61.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.61 years2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good-38 pts over 2 years
In 2022, the repayment capacity of HOTEL DES NATIONS STE AME (0.61) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.478
Liquidity indicators evolution HOTEL DES NATIONS STE AME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
151.172
150.647
209.296
187.549
199.394
199.42
267.345
361.478
Interest coverage
-1.047
5.273
2.497
2.407
-1.236
6.115
0.709
None
Sector positioning
Liquidity ratio
361.482024
2021
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of HOTEL DES NATIONS STE AME (361.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.71x2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average-36 pts over 2 years
In 2022, the interest coverage of HOTEL DES NATIONS STE AME (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES NATIONS STE AME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
22 191 €
67 845 €
130 828 €
406 804 €
379 939 €
758 287 €
0 €
Inventory turnover (days)
0
1
1
1
3
2
1
0
Customer payment term (days)
0
8
6
5
0
2
3
0
Supplier payment term (days)
71
98
50
53
154
135
82
0
Positioning of HOTEL DES NATIONS STE AME in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DES NATIONS STE AME is estimated at
1 665 276 €
(range 870 363€ - 3 669 880€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
870k€1665k€3669k€
1 665 276 €Range: 870 363€ - 3 669 880€
NAF 5 année 2024
Valuation method used
Net Income Multiple
406 679 €
×
4.1x
=1 665 276 €
Range: 870 363€ - 3 669 880€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES NATIONS STE AME with other companies in the same sector:
Frequently asked questions about HOTEL DES NATIONS STE AME
What is the revenue of HOTEL DES NATIONS STE AME ?
The revenue of HOTEL DES NATIONS STE AME in 2022 is 1.8 M€.
Is HOTEL DES NATIONS STE AME profitable?
Yes, HOTEL DES NATIONS STE AME generated a net profit of 407 k€ in 2024.
Where is the headquarters of HOTEL DES NATIONS STE AME ?
The headquarters of HOTEL DES NATIONS STE AME is located in PARIS (75005), in the department Paris.
Where to find the tax return of HOTEL DES NATIONS STE AME ?
The tax return of HOTEL DES NATIONS STE AME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES NATIONS STE AME operate?
HOTEL DES NATIONS STE AME operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart