Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75006), Paris
HOTEL DES MARRONNIERS : revenue, balance sheet and financial ratios
HOTEL DES MARRONNIERS is a French company
founded 47 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75006),
this company of category PME
shows in 2021 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES MARRONNIERS (SIREN 316391184)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
722 284 €
354 286 €
1 967 710 €
1 849 657 €
1 544 663 €
1 246 342 €
Net income
642 612 €
591 706 €
105 349 €
-337 610 €
409 290 €
319 715 €
174 408 €
-90 895 €
EBITDA
N/C
N/C
181 774 €
-286 018 €
761 289 €
583 108 €
463 754 €
75 529 €
Net margin
N/C
N/C
14.6%
-95.3%
20.8%
17.3%
11.3%
-7.3%
Revenue and income statement
In 2023, HOTEL DES MARRONNIERS generates positive net income of 643 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
642 612 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.307%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.891%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES MARRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
34.911
72.111
102.572
81.954
125.272
113.347
73.827
49.307
Financial autonomy
19.755
20.968
24.106
25.286
21.128
23.269
29.261
33.891
Repayment capacity
-3.137
4.079
3.749
2.589
-5.528
12.355
None
None
Cash flow / Revenue
-9.479%
15.618%
23.577%
27.407%
-82.41%
15.671%
None%
None%
Sector positioning
Debt ratio
49.312023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average-9 pts over 3 years
In 2023, the debt ratio of HOTEL DES MARRONNIERS (49.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.89%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good+6 pts over 3 years
In 2023, the financial autonomy of HOTEL DES MARRONNIERS (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.36 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average
In 2021, the repayment capacity of HOTEL DES MARRONNIERS (12.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.329
Liquidity indicators evolution HOTEL DES MARRONNIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
127.58
132.757
165.906
155.686
161.582
173.69
178.07
166.329
Interest coverage
97.862
18.594
16.573
14.659
-30.025
47.444
None
None
Sector positioning
Liquidity ratio
166.332023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Average
In 2023, the liquidity ratio of HOTEL DES MARRONNIERS (166.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
47.44x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Excellent
In 2021, the interest coverage of HOTEL DES MARRONNIERS (47.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES MARRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 325 584 €
1 128 330 €
2 063 292 €
2 097 854 €
2 254 262 €
2 169 459 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
3
1
0
0
Customer payment term (days)
1
0
2
1
5
4
0
0
Supplier payment term (days)
75
41
58
99
130
72
0
0
Positioning of HOTEL DES MARRONNIERS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL DES MARRONNIERS is estimated at
2 842 105 €
(range 1 230 918€ - 4 870 635€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
1230k€2842k€4870k€
2 842 105 €Range: 1 230 918€ - 4 870 635€
NAF 5 année 2023
Valuation method used
Net Income Multiple
642 612 €
×
4.4x
=2 842 106 €
Range: 1 230 918€ - 4 870 635€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES MARRONNIERS with other companies in the same sector:
Frequently asked questions about HOTEL DES MARRONNIERS
What is the revenue of HOTEL DES MARRONNIERS ?
The revenue of HOTEL DES MARRONNIERS in 2021 is 722 k€.
Is HOTEL DES MARRONNIERS profitable?
Yes, HOTEL DES MARRONNIERS generated a net profit of 643 k€ in 2023.
Where is the headquarters of HOTEL DES MARRONNIERS ?
The headquarters of HOTEL DES MARRONNIERS is located in PARIS (75006), in the department Paris.
Where to find the tax return of HOTEL DES MARRONNIERS ?
The tax return of HOTEL DES MARRONNIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES MARRONNIERS operate?
HOTEL DES MARRONNIERS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart