Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-08-20 (33 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
HOTEL DES JARDINS DU LUXEMBOURG : revenue, balance sheet and financial ratios
HOTEL DES JARDINS DU LUXEMBOURG is a French company
founded 33 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES JARDINS DU LUXEMBOURG (SIREN 388640310)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
1 017 281 €
911 907 €
763 993 €
662 826 €
Net income
-130 236 €
116 420 €
692 €
978 €
-81 125 €
EBITDA
N/C
230 847 €
97 364 €
42 550 €
7 323 €
Net margin
N/C
11.4%
0.1%
0.1%
-12.2%
Revenue and income statement
In 2020, HOTEL DES JARDINS DU LUXEMBOURG records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-130 236 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1205%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1204.69%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.321%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DES JARDINS DU LUXEMBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-698.935
4152.27
3106.819
206.6
-1204.69
Financial autonomy
-11.288
1.625
1.54
20.9
-7.321
Repayment capacity
-45.613
9.53
3.881
1.14
None
Cash flow / Revenue
-1.682%
4.945%
7.128%
22.228%
None%
Sector positioning
Debt ratio
-1204.692020
2018
2019
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Excellent-50 pts over 3 years
In 2020, the debt ratio of HOTEL DES JARDINS DU LUXE... (-1204.69) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.32%2020
2018
2019
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Average
In 2020, the financial autonomy of HOTEL DES JARDINS DU LUXE... (-7.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.14 years2019
2018
2019
Q1: 0.0 years
Med: 0.81 years
Q3: 4.6 years
Average-18 pts over 2 years
In 2019, the repayment capacity of HOTEL DES JARDINS DU LUXE... (1.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.003
Liquidity indicators evolution HOTEL DES JARDINS DU LUXEMBOURG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
26.269
25.999
31.021
73.358
96.003
Interest coverage
92.38
11.511
3.114
0.505
None
Sector positioning
Liquidity ratio
96.02020
2018
2019
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Average+7 pts over 3 years
In 2020, the liquidity ratio of HOTEL DES JARDINS DU LUXE... (96.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.51x2019
2018
2019
Q1: 0.0x
Med: 1.03x
Q3: 6.81x
Average-20 pts over 2 years
In 2019, the interest coverage of HOTEL DES JARDINS DU LUXE... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES JARDINS DU LUXEMBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-77 219 €
-12 056 €
39 084 €
76 978 €
0 €
Inventory turnover (days)
5
4
3
1
0
Customer payment term (days)
4
0
3
0
0
Supplier payment term (days)
77
92
152
78
0
Positioning of HOTEL DES JARDINS DU LUXEMBOURG in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES JARDINS DU LUXEMBOURG with other companies in the same sector:
Frequently asked questions about HOTEL DES JARDINS DU LUXEMBOURG
What is the revenue of HOTEL DES JARDINS DU LUXEMBOURG ?
The revenue of HOTEL DES JARDINS DU LUXEMBOURG in 2019 is 1.0 M€.
Is HOTEL DES JARDINS DU LUXEMBOURG profitable?
HOTEL DES JARDINS DU LUXEMBOURG recorded a net loss in 2020.
Where is the headquarters of HOTEL DES JARDINS DU LUXEMBOURG ?
The headquarters of HOTEL DES JARDINS DU LUXEMBOURG is located in PARIS (75005), in the department Paris.
Where to find the tax return of HOTEL DES JARDINS DU LUXEMBOURG ?
The tax return of HOTEL DES JARDINS DU LUXEMBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES JARDINS DU LUXEMBOURG operate?
HOTEL DES JARDINS DU LUXEMBOURG operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart