HOTEL DES CORNETTES : revenue, balance sheet and financial ratios
HOTEL DES CORNETTES is a French company
founded 48 years ago,
specialized in the sector Restauration traditionnelle.
Based in LA CHAPELLE-D'ABONDANCE (74360),
this company of category PME
shows in 2023 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES CORNETTES (SIREN 314655622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 204 625 €
N/C
N/C
N/C
3 794 643 €
4 013 210 €
4 325 492 €
4 370 555 €
Net income
146 231 €
145 546 €
372 169 €
72 106 €
-10 125 €
110 267 €
129 313 €
27 434 €
31 807 €
EBITDA
N/C
660 345 €
N/C
N/C
N/C
756 546 €
859 182 €
796 758 €
630 494 €
Net margin
N/C
3.5%
N/C
N/C
N/C
2.9%
3.2%
0.6%
0.7%
Revenue and income statement
In 2024, HOTEL DES CORNETTES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 231 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.808%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.936%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
278.484
264.838
225.874
204.044
189.693
186.1
139.252
121.169
96.808
Financial autonomy
21.321
22.544
25.235
27.655
29.1
29.974
35.756
38.356
43.936
Repayment capacity
12.571
7.808
6.646
6.601
None
None
None
6.296
None
Cash flow / Revenue
8.625%
13.559%
15.737%
16.036%
None%
None%
None%
11.996%
None%
Sector positioning
Debt ratio
96.812024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of HOTEL DES CORNETTES (96.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.94%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+9 pts over 3 years
In 2024, the financial autonomy of HOTEL DES CORNETTES (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.3 years2023
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average
In 2023, the repayment capacity of HOTEL DES CORNETTES (6.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.952
Liquidity indicators evolution HOTEL DES CORNETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
59.908
68.652
72.324
56.06
52.531
91.257
98.832
89.593
82.952
Interest coverage
39.153
18.977
13.818
14.438
None
None
None
10.947
None
Sector positioning
Liquidity ratio
82.952024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of HOTEL DES CORNETTES (82.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.95x2023
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Excellent
In 2023, the interest coverage of HOTEL DES CORNETTES (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES CORNETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-228 056 €
-553 447 €
-791 004 €
-813 420 €
0 €
0 €
0 €
-439 215 €
0 €
Inventory turnover (days)
46
35
21
13
0
0
0
11
0
Customer payment term (days)
1
1
2
2
0
0
0
1
0
Supplier payment term (days)
36
29
23
24
0
0
0
42
0
Positioning of HOTEL DES CORNETTES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of HOTEL DES CORNETTES is estimated at
1 016 905 €
(range 507 499€ - 2 302 669€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
507k€1016k€2302k€
1 016 905 €Range: 507 499€ - 2 302 669€
NAF 5 année 2024
Valuation method used
Net Income Multiple
146 231 €
×
7.0x
=1 016 905 €
Range: 507 499€ - 2 302 669€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare HOTEL DES CORNETTES with other companies in the same sector:
Frequently asked questions about HOTEL DES CORNETTES
What is the revenue of HOTEL DES CORNETTES ?
The revenue of HOTEL DES CORNETTES in 2023 is 4.2 M€.
Is HOTEL DES CORNETTES profitable?
Yes, HOTEL DES CORNETTES generated a net profit of 146 k€ in 2024.
Where is the headquarters of HOTEL DES CORNETTES ?
The headquarters of HOTEL DES CORNETTES is located in LA CHAPELLE-D'ABONDANCE (74360), in the department Haute-Savoie.
Where to find the tax return of HOTEL DES CORNETTES ?
The tax return of HOTEL DES CORNETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES CORNETTES operate?
HOTEL DES CORNETTES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart