HOTEL DES CARMES : revenue, balance sheet and financial ratios
HOTEL DES CARMES is a French company
founded 10 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AURILLAC (15000),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DES CARMES (SIREN 811803550)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 251 959 €
1 059 251 €
991 907 €
1 328 508 €
1 330 963 €
1 327 607 €
1 336 503 €
Net income
76 401 €
-72 773 €
62 405 €
20 515 €
-3 351 €
29 113 €
-14 610 €
-1 901 €
EBITDA
N/C
21 801 €
172 343 €
122 572 €
112 986 €
123 420 €
111 503 €
115 131 €
Net margin
N/C
-5.8%
5.9%
2.1%
-0.3%
2.2%
-1.1%
-0.1%
Revenue and income statement
In 2024, HOTEL DES CARMES generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 401 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.972%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
48.914
161.884
139.853
117.465
142.066
103.753
96.175
33.972
Financial autonomy
100.0
25.377
29.939
30.899
30.513
36.036
33.151
53.029
Repayment capacity
None
5.837
4.359
4.03
4.27
2.848
13.883
None
Cash flow / Revenue
0.0%
6.967%
8.74%
7.883%
12.281%
14.003%
2.042%
None%
Sector positioning
Debt ratio
33.972024
2021
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-10 pts over 3 years
In 2024, the debt ratio of HOTEL DES CARMES (33.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.03%2024
2021
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+11 pts over 3 years
In 2024, the financial autonomy of HOTEL DES CARMES (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.88 years2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average+14 pts over 2 years
In 2022, the repayment capacity of HOTEL DES CARMES (13.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.849
Liquidity indicators evolution HOTEL DES CARMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
-3.889
40.186
52.707
55.042
116.805
139.201
110.518
153.849
Interest coverage
33.665
15.578
8.166
7.777
3.976
6.264
29.118
None
Sector positioning
Liquidity ratio
153.852024
2021
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average+10 pts over 3 years
In 2024, the liquidity ratio of HOTEL DES CARMES (153.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
29.12x2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of HOTEL DES CARMES (29.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DES CARMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-79 843 €
-36 244 €
35 830 €
53 486 €
204 472 €
177 192 €
275 131 €
0 €
Inventory turnover (days)
4
5
9
10
8
7
8
0
Customer payment term (days)
0
20
1
0
2
0
0
0
Supplier payment term (days)
68
138
104
122
138
126
149
0
Positioning of HOTEL DES CARMES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DES CARMES is estimated at
312 848 €
(range 163 511€ - 689 444€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
163k€312k€689k€
312 848 €Range: 163 511€ - 689 444€
NAF 5 année 2024
Valuation method used
Net Income Multiple
76 401 €
×
4.1x
=312 848 €
Range: 163 511€ - 689 444€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DES CARMES with other companies in the same sector:
The revenue of HOTEL DES CARMES in 2022 is 1.3 M€.
Is HOTEL DES CARMES profitable?
Yes, HOTEL DES CARMES generated a net profit of 76 k€ in 2024.
Where is the headquarters of HOTEL DES CARMES ?
The headquarters of HOTEL DES CARMES is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of HOTEL DES CARMES ?
The tax return of HOTEL DES CARMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DES CARMES operate?
HOTEL DES CARMES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart