Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BRIVE-LA-GAILLARDE (19100), Correze
HOTEL DE PARIS SARL : revenue, balance sheet and financial ratios
HOTEL DE PARIS SARL is a French company
founded 55 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE PARIS SARL (SIREN 677120289)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 092 403 €
1 123 160 €
900 763 €
645 829 €
793 164 €
1 045 111 €
1 045 679 €
1 114 184 €
1 110 595 €
Net income
142 878 €
200 141 €
177 934 €
-167 044 €
160 718 €
112 142 €
203 110 €
177 262 €
221 424 €
294 205 €
EBITDA
N/C
453 082 €
428 204 €
261 075 €
291 135 €
278 197 €
438 703 €
413 868 €
481 522 €
548 766 €
Net margin
N/C
18.3%
15.8%
-18.5%
24.9%
14.1%
19.4%
17.0%
19.9%
26.5%
Revenue and income statement
In 2025, HOTEL DE PARIS SARL generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 294 k€ -> 143 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 878 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.133%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.545%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
115.06
57.345
35.987
12.162
23.482
366.33
556.209
357.141
177.005
124.133
Financial autonomy
43.659
59.374
68.511
83.081
74.613
19.928
12.696
18.201
22.656
35.545
Repayment capacity
3.463
2.413
2.11
0.737
2.452
9.002
10.086
6.832
1.781
None
Cash flow / Revenue
26.8%
23.708%
21.111%
23.66%
19.434%
26.435%
18.574%
22.401%
24.686%
None%
Sector positioning
Debt ratio
124.132025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of HOTEL DE PARIS SARL (124.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.55%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average+7 pts over 3 years
In 2025, the financial autonomy of HOTEL DE PARIS SARL (35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.78 years2024
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Average-18 pts over 2 years
In 2024, the repayment capacity of HOTEL DE PARIS SARL (1.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.963
Liquidity indicators evolution HOTEL DE PARIS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1398.462
1272.649
1291.119
1287.362
1157.317
1322.752
1371.055
1158.581
262.347
140.963
Interest coverage
3.684
1.773
1.45
0.698
0.363
1.714
3.224
11.847
11.972
None
Sector positioning
Liquidity ratio
140.962025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average-29 pts over 3 years
In 2025, the liquidity ratio of HOTEL DE PARIS SARL (140.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.97x2024
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Excellent
In 2024, the interest coverage of HOTEL DE PARIS SARL (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 659 days. Excellent situation: suppliers finance 558 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
659 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE PARIS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 467 929 €
1 316 018 €
1 331 902 €
1 215 307 €
1 210 432 €
1 175 538 €
1 179 630 €
1 340 840 €
-2 523 €
0 €
Inventory turnover (days)
2
2
2
3
3
4
3
2
2
0
Customer payment term (days)
2
2
1
1
0
0
10
12
12
101
Supplier payment term (days)
59
45
60
53
102
91
48
65
63
659
Positioning of HOTEL DE PARIS SARL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DE PARIS SARL is estimated at
808 229 €
(range 196 591€ - 2 443 267€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
196k€808k€2443k€
808 229 €Range: 196 591€ - 2 443 267€
NAF 5 année 2025
Valuation method used
Net Income Multiple
142 878 €
×
5.7x
=808 229 €
Range: 196 591€ - 2 443 267€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE PARIS SARL with other companies in the same sector:
Frequently asked questions about HOTEL DE PARIS SARL
What is the revenue of HOTEL DE PARIS SARL ?
The revenue of HOTEL DE PARIS SARL in 2024 is 1.1 M€.
Is HOTEL DE PARIS SARL profitable?
Yes, HOTEL DE PARIS SARL generated a net profit of 143 k€ in 2025.
Where is the headquarters of HOTEL DE PARIS SARL ?
The headquarters of HOTEL DE PARIS SARL is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of HOTEL DE PARIS SARL ?
The tax return of HOTEL DE PARIS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE PARIS SARL operate?
HOTEL DE PARIS SARL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart