HOTEL DE PARIS : revenue, balance sheet and financial ratios
HOTEL DE PARIS is a French company
founded 41 years ago,
specialized in the sector Restauration traditionnelle.
Based in CABOURG (14390),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE PARIS (SIREN 332588276)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 507 877 €
1 101 419 €
678 352 €
1 169 667 €
1 127 434 €
1 048 069 €
927 758 €
Net income
-113 818 €
-52 546 €
10 342 €
35 668 €
-92 755 €
35 224 €
52 832 €
30 545 €
EBITDA
N/C
-12 501 €
24 161 €
70 637 €
-59 073 €
72 367 €
87 361 €
71 458 €
Net margin
N/C
-3.5%
0.9%
5.3%
-7.9%
3.1%
5.0%
3.3%
Revenue and income statement
In 2024, HOTEL DE PARIS records a net loss of 114 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-113 818 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3074%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3074.084%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.006%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
144.821
112.007
147.905
203.975
183.77
184.437
172.044
3074.084
Financial autonomy
35.142
41.904
35.005
28.344
31.891
31.367
30.895
3.006
Repayment capacity
8.63
6.43
10.914
-9.743
9.719
24.684
-42.446
None
Cash flow / Revenue
5.641%
5.995%
4.617%
-4.93%
8.52%
2.37%
-0.721%
None%
Sector positioning
Debt ratio
3074.082024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of HOTEL DE PARIS (3074.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.01%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-25 pts over 3 years
In 2024, the financial autonomy of HOTEL DE PARIS (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-42.45 years2023
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of HOTEL DE PARIS (-42.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1083.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1083.343
Liquidity indicators evolution HOTEL DE PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
333.867
396.095
245.53
188.321
429.631
345.299
154.918
1083.343
Interest coverage
5.322
6.317
8.078
-13.769
7.959
17.652
-46.788
None
Sector positioning
Liquidity ratio
1083.342024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of HOTEL DE PARIS (1083.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-46.79x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average-50 pts over 2 years
In 2023, the interest coverage of HOTEL DE PARIS (-46.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
330 968 €
350 820 €
393 835 €
346 514 €
403 253 €
360 693 €
263 713 €
0 €
Inventory turnover (days)
4
3
4
4
3
5
4
0
Customer payment term (days)
0
1
2
1
0
2
0
0
Supplier payment term (days)
32
25
45
31
40
31
31
0
Positioning of HOTEL DE PARIS in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare HOTEL DE PARIS with other companies in the same sector:
The headquarters of HOTEL DE PARIS is located in CABOURG (14390), in the department Calvados.
Where to find the tax return of HOTEL DE PARIS ?
The tax return of HOTEL DE PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE PARIS operate?
HOTEL DE PARIS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart