Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-07-12 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75002), Paris
HOTEL DE NOAILLES : revenue, balance sheet and financial ratios
HOTEL DE NOAILLES is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75002),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE NOAILLES (SIREN 351468053)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 840 400 €
919 193 €
3 283 492 €
3 334 694 €
2 944 257 €
2 870 276 €
Net income
594 638 €
665 591 €
1 288 629 €
259 521 €
-375 390 €
387 611 €
283 366 €
298 476 €
293 388 €
EBITDA
N/C
N/C
N/C
414 929 €
-235 013 €
622 171 €
540 208 €
616 000 €
619 756 €
Net margin
N/C
N/C
N/C
14.1%
-40.8%
11.8%
8.5%
10.1%
10.2%
Revenue and income statement
In 2024, HOTEL DE NOAILLES generates positive net income of 595 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 293 k€ -> 595 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
594 638 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 263%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
262.943%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.8%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.026
21.137
16.312
22.562
51.988
49.035
340.823
293.139
262.943
Financial autonomy
68.819
70.168
66.834
60.477
52.462
51.252
21.362
23.525
25.8
Repayment capacity
1.186
1.184
0.952
1.351
-7.827
3.4
None
None
None
Cash flow / Revenue
18.526%
17.701%
14.935%
16.759%
-19.614%
18.037%
None%
None%
None%
Sector positioning
Debt ratio
262.942024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTEL DE NOAILLES (262.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.8%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of HOTEL DE NOAILLES (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.199
Liquidity indicators evolution HOTEL DE NOAILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
350.829
369.209
276.349
225.976
305.778
276.763
204.409
135.372
108.199
Interest coverage
1.394
1.004
0.649
1.059
-2.008
3.159
None
None
None
Sector positioning
Liquidity ratio
108.22024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-18 pts over 3 years
In 2024, the liquidity ratio of HOTEL DE NOAILLES (108.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE NOAILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-124 340 €
-248 436 €
-210 386 €
-60 909 €
300 613 €
733 031 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
7
6
6
6
2
3
0
0
0
Supplier payment term (days)
45
51
99
168
352
254
0
0
0
Positioning of HOTEL DE NOAILLES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DE NOAILLES is estimated at
2 434 934 €
(range 1 272 628€ - 5 366 026€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1272k€2434k€5366k€
2 434 934 €Range: 1 272 628€ - 5 366 026€
NAF 5 année 2024
Valuation method used
Net Income Multiple
594 638 €
×
4.1x
=2 434 934 €
Range: 1 272 628€ - 5 366 026€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE NOAILLES with other companies in the same sector:
Frequently asked questions about HOTEL DE NOAILLES
What is the revenue of HOTEL DE NOAILLES ?
The revenue of HOTEL DE NOAILLES in 2021 is 1.8 M€.
Is HOTEL DE NOAILLES profitable?
Yes, HOTEL DE NOAILLES generated a net profit of 595 k€ in 2024.
Where is the headquarters of HOTEL DE NOAILLES ?
The headquarters of HOTEL DE NOAILLES is located in PARIS (75002), in the department Paris.
Where to find the tax return of HOTEL DE NOAILLES ?
The tax return of HOTEL DE NOAILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE NOAILLES operate?
HOTEL DE NOAILLES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart