HOTEL DE LA PLAGE : revenue, balance sheet and financial ratios
HOTEL DE LA PLAGE is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in GUERANDE (44350),
this company of category PME
shows in 2021 a revenue of 939 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE LA PLAGE (SIREN 500266366)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
939 484 €
N/C
916 037 €
928 350 €
887 550 €
851 022 €
824 530 €
Net income
1 240 €
119 740 €
-23 263 €
61 703 €
77 813 €
31 235 €
53 717 €
3 760 €
EBITDA
N/C
149 936 €
N/C
70 130 €
67 354 €
62 146 €
62 226 €
47 082 €
Net margin
N/C
12.7%
N/C
6.7%
8.4%
3.5%
6.3%
0.5%
Revenue and income statement
In 2024, HOTEL DE LA PLAGE generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 4 k€ -> 1 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 240 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.007%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.806%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-655.418
-1375.279
-4875.242
996.866
526.287
633.211
160.601
93.007
Financial autonomy
-12.167
-5.601
-1.78
8.024
13.493
12.047
30.199
44.806
Repayment capacity
66.347
13.739
14.177
9.28
14.833
None
3.057
None
Cash flow / Revenue
1.107%
5.264%
5.238%
7.439%
4.88%
None%
12.284%
None%
Sector positioning
Debt ratio
93.012024
2020
2021
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-10 pts over 3 years
In 2024, the debt ratio of HOTEL DE LA PLAGE (93.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.81%2024
2020
2021
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+25 pts over 3 years
In 2024, the financial autonomy of HOTEL DE LA PLAGE (44.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.06 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average
In 2021, the repayment capacity of HOTEL DE LA PLAGE (3.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.96
Liquidity indicators evolution HOTEL DE LA PLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
145.396
202.999
333.65
422.919
360.088
450.658
197.25
179.96
Interest coverage
36.587
27.53
22.923
17.203
14.948
None
3.096
None
Sector positioning
Liquidity ratio
179.962024
2020
2021
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-22 pts over 3 years
In 2024, the liquidity ratio of HOTEL DE LA PLAGE (179.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.1x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Good
In 2021, the interest coverage of HOTEL DE LA PLAGE (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE LA PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
227 298 €
291 109 €
275 433 €
271 357 €
225 629 €
0 €
-11 856 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
23
9
18
15
19
0
14
0
Supplier payment term (days)
42
49
20
21
28
0
34
0
Positioning of HOTEL DE LA PLAGE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DE LA PLAGE is estimated at
5 077 €
(range 2 653€ - 11 189€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
2k€5k€11k€
5 077 €Range: 2 653€ - 11 189€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 240 €
×
4.1x
=5 078 €
Range: 2 654€ - 11 190€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE LA PLAGE with other companies in the same sector:
Frequently asked questions about HOTEL DE LA PLAGE
What is the revenue of HOTEL DE LA PLAGE ?
The revenue of HOTEL DE LA PLAGE in 2021 is 939 k€.
Is HOTEL DE LA PLAGE profitable?
Yes, HOTEL DE LA PLAGE generated a net profit of 1 k€ in 2024.
Where is the headquarters of HOTEL DE LA PLAGE ?
The headquarters of HOTEL DE LA PLAGE is located in GUERANDE (44350), in the department Loire-Atlantique.
Where to find the tax return of HOTEL DE LA PLAGE ?
The tax return of HOTEL DE LA PLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE LA PLAGE operate?
HOTEL DE LA PLAGE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart