Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-08-01 (38 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LILLE (59800), Nord
HOTEL DE LA PAIX : revenue, balance sheet and financial ratios
HOTEL DE LA PAIX is a French company
founded 38 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LILLE (59800),
this company of category PME
shows in 2022 a revenue of 789 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE LA PAIX (SIREN 342260742)
Indicator
2024
2022
2019
2018
2017
2016
2014
Revenue
N/C
788 846 €
N/C
N/C
N/C
N/C
633 576 €
Net income
31 334 €
18 556 €
-6 106 €
-36 028 €
944 €
53 376 €
23 606 €
EBITDA
N/C
66 422 €
N/C
N/C
N/C
N/C
58 772 €
Net margin
N/C
2.4%
N/C
N/C
N/C
N/C
3.7%
Revenue and income statement
In 2024, HOTEL DE LA PAIX generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 24 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 334 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.733%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.626%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2022
2024
Debt ratio
41.213
28.115
28.085
38.716
33.903
43.701
78.733
Financial autonomy
63.424
70.906
69.125
63.518
67.016
56.856
36.626
Repayment capacity
4.451
None
None
None
None
4.739
None
Cash flow / Revenue
7.9%
None%
None%
None%
None%
6.267%
None%
Sector positioning
Debt ratio
78.732024
2019
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+12 pts over 3 years
In 2024, the debt ratio of HOTEL DE LA PAIX (78.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.63%2024
2019
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-20 pts over 3 years
In 2024, the financial autonomy of HOTEL DE LA PAIX (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.74 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of HOTEL DE LA PAIX (4.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 40.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
40.106
Liquidity indicators evolution HOTEL DE LA PAIX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2022
2024
Liquidity ratio
174.031
186.785
158.778
162.305
175.934
140.875
40.106
Interest coverage
9.295
None
None
None
None
1.932
None
Sector positioning
Liquidity ratio
40.112024
2019
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-32 pts over 3 years
In 2024, the liquidity ratio of HOTEL DE LA PAIX (40.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.93x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of HOTEL DE LA PAIX (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE LA PAIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2022
2024
Operating WCR
39 776 €
0 €
0 €
0 €
0 €
-23 863 €
0 €
Inventory turnover (days)
1
0
0
0
0
1
0
Customer payment term (days)
28
352
0
0
0
22
0
Supplier payment term (days)
29
271
0
0
0
47
0
Positioning of HOTEL DE LA PAIX in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DE LA PAIX is estimated at
128 307 €
(range 67 060€ - 282 758€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
67k€128k€282k€
128 307 €Range: 67 060€ - 282 758€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 334 €
×
4.1x
=128 307 €
Range: 67 060€ - 282 759€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE LA PAIX with other companies in the same sector:
The revenue of HOTEL DE LA PAIX in 2022 is 789 k€.
Is HOTEL DE LA PAIX profitable?
Yes, HOTEL DE LA PAIX generated a net profit of 31 k€ in 2024.
Where is the headquarters of HOTEL DE LA PAIX ?
The headquarters of HOTEL DE LA PAIX is located in LILLE (59800), in the department Nord.
Where to find the tax return of HOTEL DE LA PAIX ?
The tax return of HOTEL DE LA PAIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE LA PAIX operate?
HOTEL DE LA PAIX operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart