Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-05 (14 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: AUDEMBERT (62250), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOTEL DE LA BAIE DE WISSANT : revenue, balance sheet and financial ratios
HOTEL DE LA BAIE DE WISSANT is a French company
founded 14 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AUDEMBERT (62250),
this company of category PME
shows in 2016 a revenue of 464 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE LA BAIE DE WISSANT (SIREN 538550872)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
463 963 €
Net income
43 736 €
31 399 €
58 608 €
-21 363 €
-4 640 €
25 823 €
EBITDA
N/C
N/C
N/C
N/C
N/C
59 016 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.6%
Revenue and income statement
In 2024, HOTEL DE LA BAIE DE WISSANT generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 736 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 562%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
562.113%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL DE LA BAIE DE WISSANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
81.835
138.868
382.759
216.006
650.892
562.113
Financial autonomy
32.521
22.834
13.355
15.669
9.534
10.687
Repayment capacity
1.813
None
None
None
None
None
Cash flow / Revenue
10.342%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
562.112024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTEL DE LA BAIE DE WISSANT (562.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.69%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of HOTEL DE LA BAIE DE WISSANT (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 22.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
22.677
Liquidity indicators evolution HOTEL DE LA BAIE DE WISSANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
119.139
84.533
97.943
99.189
95.934
22.677
Interest coverage
1.576
None
None
None
None
None
Sector positioning
Liquidity ratio
22.682024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-5 pts over 3 years
In 2024, the liquidity ratio of HOTEL DE LA BAIE DE WISSANT (22.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1077 days. Excellent situation: suppliers finance 1065 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1077 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE LA BAIE DE WISSANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
-21 969 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
0
0
0
5
9
12
Supplier payment term (days)
82
676
0
450
597
1077
Positioning of HOTEL DE LA BAIE DE WISSANT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL DE LA BAIE DE WISSANT is estimated at
179 090 €
(range 93 602€ - 394 674€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
93k€179k€394k€
179 090 €Range: 93 602€ - 394 674€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 736 €
×
4.1x
=179 091 €
Range: 93 603€ - 394 675€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE LA BAIE DE WISSANT with other companies in the same sector:
Frequently asked questions about HOTEL DE LA BAIE DE WISSANT
What is the revenue of HOTEL DE LA BAIE DE WISSANT ?
The revenue of HOTEL DE LA BAIE DE WISSANT in 2016 is 464 k€.
Is HOTEL DE LA BAIE DE WISSANT profitable?
Yes, HOTEL DE LA BAIE DE WISSANT generated a net profit of 44 k€ in 2024.
Where is the headquarters of HOTEL DE LA BAIE DE WISSANT ?
The headquarters of HOTEL DE LA BAIE DE WISSANT is located in AUDEMBERT (62250), in the department Pas-de-Calais.
Where to find the tax return of HOTEL DE LA BAIE DE WISSANT ?
The tax return of HOTEL DE LA BAIE DE WISSANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE LA BAIE DE WISSANT operate?
HOTEL DE LA BAIE DE WISSANT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart