HOTEL DE L ESPLANADE : revenue, balance sheet and financial ratios

HOTEL DE L ESPLANADE is a French company founded 33 years ago, specialized in the sector Hôtels et hébergement similaire . Based in STRASBOURG (67000), this company of category PME shows in 2017 a revenue of 892 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOTEL DE L ESPLANADE (SIREN 390968691)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 891 629 € 838 392 €
Net income 138 957 € 128 337 € -32 851 € 64 997 € 95 351 € 89 861 € 74 208 €
EBITDA N/C N/C N/C N/C N/C 133 377 € 112 433 €
Net margin N/C N/C N/C N/C N/C 10.1% 8.9%

Revenue and income statement

In 2022, HOTEL DE L ESPLANADE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 74 k€ -> 139 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

138 957 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

66.45%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.315%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.9%

Solvency indicators evolution
HOTEL DE L ESPLANADE

Sector positioning

Debt ratio
66.45 2022
2020
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average

In 2022, the debt ratio of HOTEL DE L ESPLANADE (66.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.31% 2022
2020
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good -6 pts over 3 years

In 2022, the financial autonomy of HOTEL DE L ESPLANADE (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 219.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

219.17

Liquidity indicators evolution
HOTEL DE L ESPLANADE

Sector positioning

Liquidity ratio
219.17 2022
2020
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good -9 pts over 3 years

In 2022, the liquidity ratio of HOTEL DE L ESPLANADE (219.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOTEL DE L ESPLANADE

Positioning of HOTEL DE L ESPLANADE in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 164 transactions of similar company sales in 2022, the value of HOTEL DE L ESPLANADE is estimated at 605 800 € (range 296 070€ - 1 305 518€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
164 transactions
296k€ 605k€ 1305k€
605 800 € Range: 296 070€ - 1 305 518€
NAF 5 année 2022

Valuation method used

Net Income Multiple
138 957 € × 4.4x = 605 800 €
Range: 296 070€ - 1 305 519€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare HOTEL DE L ESPLANADE with other companies in the same sector:

Frequently asked questions about HOTEL DE L ESPLANADE

What is the revenue of HOTEL DE L ESPLANADE ?

The revenue of HOTEL DE L ESPLANADE in 2017 is 892 k€.

Is HOTEL DE L ESPLANADE profitable?

Yes, HOTEL DE L ESPLANADE generated a net profit of 139 k€ in 2022.

Where is the headquarters of HOTEL DE L ESPLANADE ?

The headquarters of HOTEL DE L ESPLANADE is located in STRASBOURG (67000), in the department Bas-Rhin.

Where to find the tax return of HOTEL DE L ESPLANADE ?

The tax return of HOTEL DE L ESPLANADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOTEL DE L ESPLANADE operate?

HOTEL DE L ESPLANADE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.