Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-30 (25 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LA CHARTRE-SUR-LE-LOIR (72340), Sarthe
HOTEL DE FRANCE : revenue, balance sheet and financial ratios
HOTEL DE FRANCE is a French company
founded 25 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LA CHARTRE-SUR-LE-LOIR (72340),
this company of category PME
shows in 2022 a revenue of 995 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL DE FRANCE (SIREN 431693381)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
995 495 €
336 990 €
N/C
N/C
N/C
N/C
N/C
Net income
6 352 €
-895 €
0 €
419 654 €
-33 344 €
-338 555 €
-94 381 €
89 856 €
-61 179 €
55 757 €
EBITDA
N/C
N/C
N/C
-36 203 €
13 402 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
42.2%
-9.9%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, HOTEL DE FRANCE generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 56 k€ -> 6 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 352 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2118%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2117.668%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.111%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
872.301
-1051.891
843.889
-1400.515
-172.156
-156.073
4730.83
6539.461
5871.368
2117.668
Financial autonomy
2.249
-3.991
5.01
-3.263
-42.626
-49.329
0.699
0.757
0.828
2.111
Repayment capacity
None
None
None
None
None
39.005
-37.05
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
3.242%
-0.622%
None%
None%
None%
Sector positioning
Debt ratio
2117.672025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Watch
In 2025, the debt ratio of HOTEL DE FRANCE (2117.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.11%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Watch
In 2025, the financial autonomy of HOTEL DE FRANCE (2.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.867
Liquidity indicators evolution HOTEL DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
47.884
58.108
84.664
80.992
65.166
66.313
63.318
85.925
60.832
71.867
Interest coverage
None
None
None
None
None
3.708
-59.738
None
None
None
Sector positioning
Liquidity ratio
71.872025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average
In 2025, the liquidity ratio of HOTEL DE FRANCE (71.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
-41 483 €
30 811 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
14
7
0
0
0
Customer payment term (days)
0
0
0
0
0
78
36
0
0
0
Supplier payment term (days)
0
0
0
0
0
482
232
0
0
0
Positioning of HOTEL DE FRANCE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL DE FRANCE is estimated at
35 931 €
(range 8 739€ - 108 621€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
8k€35k€108k€
35 931 €Range: 8 739€ - 108 621€
NAF 5 année 2025
Valuation method used
Net Income Multiple
6 352 €
×
5.7x
=35 932 €
Range: 8 740€ - 108 622€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL DE FRANCE with other companies in the same sector:
Yes, HOTEL DE FRANCE generated a net profit of 6 k€ in 2025.
Where is the headquarters of HOTEL DE FRANCE ?
The headquarters of HOTEL DE FRANCE is located in LA CHARTRE-SUR-LE-LOIR (72340), in the department Sarthe.
Where to find the tax return of HOTEL DE FRANCE ?
The tax return of HOTEL DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL DE FRANCE operate?
HOTEL DE FRANCE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart