Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
HOTEL CENTRAL CHAMPOLLION : revenue, balance sheet and financial ratios
HOTEL CENTRAL CHAMPOLLION is a French company
founded 68 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 429 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL CENTRAL CHAMPOLLION (SIREN 582129904)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
429 117 €
266 179 €
1 529 635 €
1 395 985 €
1 285 479 €
1 362 808 €
Net income
5 069 853 €
470 331 €
549 168 €
-46 218 €
-293 311 €
136 383 €
160 899 €
132 346 €
-9 497 €
EBITDA
N/C
N/C
N/C
27 616 €
-256 644 €
399 153 €
282 633 €
254 182 €
289 376 €
Net margin
N/C
N/C
N/C
-10.8%
-110.2%
8.9%
11.5%
10.3%
-0.7%
Revenue and income statement
In 2024, HOTEL CENTRAL CHAMPOLLION generates positive net income of 5.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 069 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.612%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.29%
Solvency indicators evolution HOTEL CENTRAL CHAMPOLLION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.29
0.0
0.0
0.01
32.257
33.573
21.204
12.41
2.612
Financial autonomy
80.985
87.054
87.814
77.698
60.689
59.337
68.191
72.877
72.29
Repayment capacity
0.138
0.0
0.0
0.0
-1.789
12.421
None
None
None
Cash flow / Revenue
15.951%
16.36%
16.956%
23.277%
-62.914%
4.874%
None%
None%
None%
Sector positioning
Debt ratio
2.612024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-11 pts over 3 years
In 2024, the debt ratio of HOTEL CENTRAL CHAMPOLLION (2.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.29%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTEL CENTRAL CHAMPOLLION (72.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.451
Liquidity indicators evolution HOTEL CENTRAL CHAMPOLLION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.41
341.816
444.019
386.859
365.94
361.148
424.175
239.168
386.451
Interest coverage
2.531
0.0
0.0
0.026
-0.081
2.948
None
None
None
Sector positioning
Liquidity ratio
386.452024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOTEL CENTRAL CHAMPOLLION (386.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL CENTRAL CHAMPOLLION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-111 164 €
-14 886 €
54 192 €
27 992 €
32 080 €
-168 059 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
1
1
1
2
0
0
0
Customer payment term (days)
16
29
28
28
36
17
0
0
0
Supplier payment term (days)
57
48
54
58
80
68
0
0
0
Positioning of HOTEL CENTRAL CHAMPOLLION in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL CENTRAL CHAMPOLLION is estimated at
20 760 124 €
(range 10 850 361€ - 45 750 464€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
10850k€20760k€45750k€
20 760 124 €Range: 10 850 361€ - 45 750 464€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 069 853 €
×
4.1x
=20 760 124 €
Range: 10 850 361€ - 45 750 465€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL CENTRAL CHAMPOLLION with other companies in the same sector:
Frequently asked questions about HOTEL CENTRAL CHAMPOLLION
What is the revenue of HOTEL CENTRAL CHAMPOLLION ?
The revenue of HOTEL CENTRAL CHAMPOLLION in 2021 is 429 k€.
Is HOTEL CENTRAL CHAMPOLLION profitable?
Yes, HOTEL CENTRAL CHAMPOLLION generated a net profit of 5.1 M€ in 2024.
Where is the headquarters of HOTEL CENTRAL CHAMPOLLION ?
The headquarters of HOTEL CENTRAL CHAMPOLLION is located in PARIS (75008), in the department Paris.
Where to find the tax return of HOTEL CENTRAL CHAMPOLLION ?
The tax return of HOTEL CENTRAL CHAMPOLLION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL CENTRAL CHAMPOLLION operate?
HOTEL CENTRAL CHAMPOLLION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart