Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-03 (13 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: AVIGNON (84000), Vaucluse
HOTEL CENTRAL : revenue, balance sheet and financial ratios
HOTEL CENTRAL is a French company
founded 13 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AVIGNON (84000),
this company of category PME
shows in 2017 a revenue of 986 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL CENTRAL (SIREN 752506022)
Indicator
2024
2023
2021
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
985 708 €
920 759 €
889 728 €
Net income
107 287 €
74 238 €
65 450 €
93 002 €
64 897 €
27 933 €
11 030 €
EBITDA
N/C
N/C
N/C
N/C
170 645 €
155 496 €
149 985 €
Net margin
N/C
N/C
N/C
N/C
6.6%
3.0%
1.2%
Revenue and income statement
In 2024, HOTEL CENTRAL generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 11 k€ -> 107 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 322%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
322.178%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.392%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2023
2024
Debt ratio
-1707.3
-2095.029
19175.066
1582.233
1253.451
462.916
322.178
Financial autonomy
-4.715
-3.256
0.29
5.232
7.151
16.979
22.392
Repayment capacity
14.603
10.086
5.851
None
None
None
None
Cash flow / Revenue
11.236%
13.429%
16.707%
None%
None%
None%
None%
Sector positioning
Debt ratio
322.182024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of HOTEL CENTRAL (322.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.39%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+11 pts over 3 years
In 2024, the financial autonomy of HOTEL CENTRAL (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12.898
Liquidity indicators evolution HOTEL CENTRAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2021
2023
2024
Liquidity ratio
6.847
9.068
6.984
13.504
86.095
34.164
12.898
Interest coverage
23.926
20.013
14.765
None
None
None
None
Sector positioning
Liquidity ratio
12.92024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of HOTEL CENTRAL (12.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 316 days. Excellent situation: suppliers finance 298 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
18 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
316 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL CENTRAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2023
2024
Operating WCR
-61 943 €
-109 045 €
-71 346 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
0
0
0
Customer payment term (days)
1
0
5
1
3
21
18
Supplier payment term (days)
234
327
397
0
282
159
316
Positioning of HOTEL CENTRAL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL CENTRAL is estimated at
439 320 €
(range 229 612€ - 968 160€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
229k€439k€968k€
439 320 €Range: 229 612€ - 968 160€
NAF 5 année 2024
Valuation method used
Net Income Multiple
107 287 €
×
4.1x
=439 321 €
Range: 229 613€ - 968 160€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL CENTRAL with other companies in the same sector:
Yes, HOTEL CENTRAL generated a net profit of 107 k€ in 2024.
Where is the headquarters of HOTEL CENTRAL ?
The headquarters of HOTEL CENTRAL is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of HOTEL CENTRAL ?
The tax return of HOTEL CENTRAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL CENTRAL operate?
HOTEL CENTRAL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart