Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-03-01 (31 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: AJACCIO (20090), None
HOTEL CASTEL VECCHIO JODINEAU CONSULTANT : revenue, balance sheet and financial ratios
HOTEL CASTEL VECCHIO JODINEAU CONSULTANT is a French company
founded 31 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in AJACCIO (20090),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL CASTEL VECCHIO JODINEAU CONSULTANT (SIREN 400191045)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 497 592 €
1 660 440 €
N/C
N/C
Net income
12 114 €
208 021 €
-165 223 €
1 735 €
95 724 €
159 214 €
112 826 €
EBITDA
N/C
N/C
N/C
75 870 €
136 895 €
N/C
N/C
Net margin
N/C
N/C
N/C
0.1%
5.8%
N/C
N/C
Revenue and income statement
In 2023, HOTEL CASTEL VECCHIO JODINEAU CONSULTANT generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 113 k€ -> 12 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.168%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.27%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL CASTEL VECCHIO JODINEAU CONSULTANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
36.724
22.248
45.525
39.558
41.674
48.833
33.168
Financial autonomy
67.153
74.332
63.555
65.499
63.104
62.623
68.27
Repayment capacity
None
None
4.446
7.578
None
None
None
Cash flow / Revenue
None%
None%
9.311%
4.747%
None%
None%
None%
Sector positioning
Debt ratio
33.172023
2020
2021
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good
In 2023, the debt ratio of HOTEL CASTEL VECCHIO JODI... (33.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.27%2023
2020
2021
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent
In 2023, the financial autonomy of HOTEL CASTEL VECCHIO JODI... (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 967.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
967.149
Liquidity indicators evolution HOTEL CASTEL VECCHIO JODINEAU CONSULTANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
947.773
931.098
1181.979
1070.019
814.286
1339.85
967.149
Interest coverage
None
None
7.278
10.787
None
None
None
Sector positioning
Liquidity ratio
967.152023
2020
2021
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent
In 2023, the liquidity ratio of HOTEL CASTEL VECCHIO JODI... (967.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 191 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 321 days. Excellent situation: suppliers finance 130 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
191 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
321 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL CASTEL VECCHIO JODINEAU CONSULTANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
1 050 643 €
969 436 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
0
0
0
Customer payment term (days)
317
76
8
14
452
157
191
Supplier payment term (days)
195
224
21
31
612
382
321
Positioning of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT is estimated at
53 577 €
(range 23 204€ - 91 817€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
23k€53k€91k€
53 577 €Range: 23 204€ - 91 817€
NAF 5 année 2023
Valuation method used
Net Income Multiple
12 114 €
×
4.4x
=53 577 €
Range: 23 204€ - 91 817€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL CASTEL VECCHIO JODINEAU CONSULTANT with other companies in the same sector:
Frequently asked questions about HOTEL CASTEL VECCHIO JODINEAU CONSULTANT
What is the revenue of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT ?
The revenue of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT in 2019 is 1.5 M€.
Is HOTEL CASTEL VECCHIO JODINEAU CONSULTANT profitable?
Yes, HOTEL CASTEL VECCHIO JODINEAU CONSULTANT generated a net profit of 12 k€ in 2023.
Where is the headquarters of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT ?
The headquarters of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT is located in AJACCIO (20090).
Where to find the tax return of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT ?
The tax return of HOTEL CASTEL VECCHIO JODINEAU CONSULTANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL CASTEL VECCHIO JODINEAU CONSULTANT operate?
HOTEL CASTEL VECCHIO JODINEAU CONSULTANT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart