Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75003), Paris
HOTEL BELLEVUE ET CHARIOT : revenue, balance sheet and financial ratios
HOTEL BELLEVUE ET CHARIOT is a French company
founded 69 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75003),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL BELLEVUE ET CHARIOT (SIREN 572099570)
Indicator
2024
2022
2020
2018
2017
2016
Revenue
N/C
1 579 174 €
N/C
N/C
N/C
996 251 €
Net income
455 851 €
492 020 €
-438 059 €
73 934 €
55 083 €
7 525 €
EBITDA
N/C
566 699 €
N/C
N/C
N/C
95 041 €
Net margin
N/C
31.2%
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2024, HOTEL BELLEVUE ET CHARIOT generates positive net income of 456 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 456 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
455 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.713%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.515%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL BELLEVUE ET CHARIOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2024
Debt ratio
3.893
1.307
0.089
32.218
21.713
4.713
Financial autonomy
82.553
86.694
87.241
66.856
72.11
80.515
Repayment capacity
0.487
None
None
None
0.425
None
Cash flow / Revenue
9.231%
None%
None%
None%
33.297%
None%
Sector positioning
Debt ratio
4.712024
2020
2022
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-16 pts over 3 years
In 2024, the debt ratio of HOTEL BELLEVUE ET CHARIOT (4.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.52%2024
2020
2022
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOTEL BELLEVUE ET CHARIOT (80.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.42 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Good
In 2022, the repayment capacity of HOTEL BELLEVUE ET CHARIOT (0.42) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.102
Liquidity indicators evolution HOTEL BELLEVUE ET CHARIOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2024
Liquidity ratio
463.119
598.774
516.645
550.539
604.327
518.102
Interest coverage
3.616
None
None
None
0.609
None
Sector positioning
Liquidity ratio
518.12024
2020
2022
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOTEL BELLEVUE ET CHARIOT (518.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.61x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
In 2022, the interest coverage of HOTEL BELLEVUE ET CHARIOT (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 170 days. Excellent situation: suppliers finance 154 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
170 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL BELLEVUE ET CHARIOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2024
Operating WCR
-49 563 €
0 €
0 €
0 €
-104 983 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
198
0
16
Supplier payment term (days)
48
0
0
1012
34
170
Positioning of HOTEL BELLEVUE ET CHARIOT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL BELLEVUE ET CHARIOT is estimated at
1 866 626 €
(range 975 599€ - 4 113 609€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
975k€1866k€4113k€
1 866 626 €Range: 975 599€ - 4 113 609€
NAF 5 année 2024
Valuation method used
Net Income Multiple
455 851 €
×
4.1x
=1 866 627 €
Range: 975 600€ - 4 113 609€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL BELLEVUE ET CHARIOT with other companies in the same sector:
Frequently asked questions about HOTEL BELLEVUE ET CHARIOT
What is the revenue of HOTEL BELLEVUE ET CHARIOT ?
The revenue of HOTEL BELLEVUE ET CHARIOT in 2022 is 1.6 M€.
Is HOTEL BELLEVUE ET CHARIOT profitable?
Yes, HOTEL BELLEVUE ET CHARIOT generated a net profit of 456 k€ in 2024.
Where is the headquarters of HOTEL BELLEVUE ET CHARIOT ?
The headquarters of HOTEL BELLEVUE ET CHARIOT is located in PARIS (75003), in the department Paris.
Where to find the tax return of HOTEL BELLEVUE ET CHARIOT ?
The tax return of HOTEL BELLEVUE ET CHARIOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL BELLEVUE ET CHARIOT operate?
HOTEL BELLEVUE ET CHARIOT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart