HOTEL BEL AMI : revenue, balance sheet and financial ratios
HOTEL BEL AMI is a French company
founded 12 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in NANTES (44000),
this company of category ETI
shows in 2021 a revenue of 490 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL BEL AMI (SIREN 799635636)
Indicator
2022
2021
2019
2018
2016
Revenue
N/C
489 984 €
10 111 398 €
9 745 279 €
N/C
Net income
1 663 850 €
-1 544 676 €
905 410 €
634 776 €
-13 077 €
EBITDA
N/C
-2 379 969 €
2 406 596 €
1 890 968 €
-1 920 €
Net margin
N/C
-315.3%
9.0%
6.5%
N/C
Revenue and income statement
In 2022, HOTEL BEL AMI generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 663 850 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.875%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.909%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
Debt ratio
-31.542
4.199
14.145
127.022
47.875
Financial autonomy
-3.232
25.54
25.406
16.454
46.909
Repayment capacity
-0.765
0.083
0.344
-1.007
None
Cash flow / Revenue
None%
9.779%
11.364%
-147.595%
None%
Sector positioning
Debt ratio
47.882022
2019
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average+16 pts over 3 years
In 2022, the debt ratio of HOTEL BEL AMI (47.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.91%2022
2019
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good+22 pts over 3 years
In 2022, the financial autonomy of HOTEL BEL AMI (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.01 years2021
2019
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Good
In 2021, the repayment capacity of HOTEL BEL AMI (-1.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.55
Liquidity indicators evolution HOTEL BEL AMI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
Liquidity ratio
97.836
120.969
132.964
106.994
210.55
Interest coverage
-529.01
0.756
0.0
0.0
None
Sector positioning
Liquidity ratio
210.552022
2019
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good
In 2022, the liquidity ratio of HOTEL BEL AMI (210.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2019
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average+15 pts over 2 years
In 2021, the interest coverage of HOTEL BEL AMI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL BEL AMI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
Operating WCR
0 €
439 610 €
-1 953 421 €
-2 402 504 €
0 €
Inventory turnover (days)
0
1
1
20
0
Customer payment term (days)
0
10
6
21
0
Supplier payment term (days)
351
56
88
65
0
Positioning of HOTEL BEL AMI in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 164 transactions of similar company sales
in 2022,
the value of HOTEL BEL AMI is estimated at
7 253 762 €
(range 3 545 103€ - 15 632 080€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
164 transactions
3545k€7253k€15632k€
7 253 762 €Range: 3 545 103€ - 15 632 080€
NAF 5 année 2022
Valuation method used
Net Income Multiple
1 663 850 €
×
4.4x
=7 253 763 €
Range: 3 545 103€ - 15 632 080€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL BEL AMI with other companies in the same sector:
Yes, HOTEL BEL AMI generated a net profit of 1.7 M€ in 2022.
Where is the headquarters of HOTEL BEL AMI ?
The headquarters of HOTEL BEL AMI is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of HOTEL BEL AMI ?
The tax return of HOTEL BEL AMI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL BEL AMI operate?
HOTEL BEL AMI operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart