HOTEL BEL AMI : revenue, balance sheet and financial ratios

HOTEL BEL AMI is a French company founded 12 years ago, specialized in the sector Hôtels et hébergement similaire . Based in NANTES (44000), this company of category ETI shows in 2021 a revenue of 490 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOTEL BEL AMI (SIREN 799635636)
Indicator 2022 2021 2019 2018 2016
Revenue N/C 489 984 € 10 111 398 € 9 745 279 € N/C
Net income 1 663 850 € -1 544 676 € 905 410 € 634 776 € -13 077 €
EBITDA N/C -2 379 969 € 2 406 596 € 1 890 968 € -1 920 €
Net margin N/C -315.3% 9.0% 6.5% N/C

Revenue and income statement

In 2022, HOTEL BEL AMI generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 663 850 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

47.875%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.909%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.0%

Solvency indicators evolution
HOTEL BEL AMI

Sector positioning

Debt ratio
47.88 2022
2019
2021
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average +16 pts over 3 years

In 2022, the debt ratio of HOTEL BEL AMI (47.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.91% 2022
2019
2021
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good +22 pts over 3 years

In 2022, the financial autonomy of HOTEL BEL AMI (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-1.01 years 2021
2019
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Good

In 2021, the repayment capacity of HOTEL BEL AMI (-1.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 210.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

210.55

Liquidity indicators evolution
HOTEL BEL AMI

Sector positioning

Liquidity ratio
210.55 2022
2019
2021
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good

In 2022, the liquidity ratio of HOTEL BEL AMI (210.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2021
2019
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Average +15 pts over 2 years

In 2021, the interest coverage of HOTEL BEL AMI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOTEL BEL AMI

Positioning of HOTEL BEL AMI in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 164 transactions of similar company sales in 2022, the value of HOTEL BEL AMI is estimated at 7 253 762 € (range 3 545 103€ - 15 632 080€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
164 transactions
3545k€ 7253k€ 15632k€
7 253 762 € Range: 3 545 103€ - 15 632 080€
NAF 5 année 2022

Valuation method used

Net Income Multiple
1 663 850 € × 4.4x = 7 253 763 €
Range: 3 545 103€ - 15 632 080€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare HOTEL BEL AMI with other companies in the same sector:

Frequently asked questions about HOTEL BEL AMI

What is the revenue of HOTEL BEL AMI ?

The revenue of HOTEL BEL AMI in 2021 is 490 k€.

Is HOTEL BEL AMI profitable?

Yes, HOTEL BEL AMI generated a net profit of 1.7 M€ in 2022.

Where is the headquarters of HOTEL BEL AMI ?

The headquarters of HOTEL BEL AMI is located in NANTES (44000), in the department Loire-Atlantique.

Where to find the tax return of HOTEL BEL AMI ?

The tax return of HOTEL BEL AMI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOTEL BEL AMI operate?

HOTEL BEL AMI operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.