HOTEL BEAUREGARD SARL : revenue, balance sheet and financial ratios
HOTEL BEAUREGARD SARL is a French company
founded 55 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SEVRIER (74320),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL BEAUREGARD SARL (SIREN 318786571)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 738 073 €
1 724 716 €
2 207 087 €
2 037 283 €
2 043 649 €
N/C
Net income
69 985 €
-12 123 €
288 050 €
342 877 €
187 371 €
169 740 €
221 386 €
277 776 €
EBITDA
N/C
N/C
440 002 €
424 717 €
353 368 €
291 661 €
378 090 €
N/C
Net margin
N/C
N/C
10.5%
19.9%
8.5%
8.3%
10.8%
N/C
Revenue and income statement
In 2025, HOTEL BEAUREGARD SARL generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 278 k€ -> 70 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 985 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.083%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.936%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOTEL BEAUREGARD SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
84.65
63.285
90.914
106.376
139.64
104.64
97.239
77.083
Financial autonomy
45.223
49.374
42.074
40.507
36.958
40.553
37.1
37.936
Repayment capacity
None
1.726
2.719
2.912
3.054
3.07
None
None
Cash flow / Revenue
None%
13.857%
12.209%
12.778%
24.419%
14.473%
None%
None%
Sector positioning
Debt ratio
77.082025
2022
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of HOTEL BEAUREGARD SARL (77.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.94%2025
2022
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average-11 pts over 3 years
In 2025, the financial autonomy of HOTEL BEAUREGARD SARL (37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.07 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of HOTEL BEAUREGARD SARL (3.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.889
Liquidity indicators evolution HOTEL BEAUREGARD SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
237.123
191.727
161.478
164.501
479.099
310.717
94.927
79.889
Interest coverage
None
1.127
1.429
1.681
1.563
1.825
None
None
Sector positioning
Liquidity ratio
79.892025
2022
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average-42 pts over 3 years
In 2025, the liquidity ratio of HOTEL BEAUREGARD SARL (79.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.82x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Good
In 2022, the interest coverage of HOTEL BEAUREGARD SARL (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL BEAUREGARD SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
-35 948 €
-46 267 €
23 108 €
43 325 €
-147 965 €
0 €
0 €
Inventory turnover (days)
0
3
3
3
3
3
0
0
Customer payment term (days)
0
8
3
1
3
4
0
0
Supplier payment term (days)
0
39
41
38
38
39
0
0
Positioning of HOTEL BEAUREGARD SARL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of HOTEL BEAUREGARD SARL is estimated at
395 889 €
(range 96 294€ - 1 196 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
96k€395k€1196k€
395 889 €Range: 96 294€ - 1 196 769€
NAF 5 année 2025
Valuation method used
Net Income Multiple
69 985 €
×
5.7x
=395 890 €
Range: 96 295€ - 1 196 770€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL BEAUREGARD SARL with other companies in the same sector:
Frequently asked questions about HOTEL BEAUREGARD SARL
What is the revenue of HOTEL BEAUREGARD SARL ?
The revenue of HOTEL BEAUREGARD SARL in 2022 is 2.7 M€.
Is HOTEL BEAUREGARD SARL profitable?
Yes, HOTEL BEAUREGARD SARL generated a net profit of 70 k€ in 2025.
Where is the headquarters of HOTEL BEAUREGARD SARL ?
The headquarters of HOTEL BEAUREGARD SARL is located in SEVRIER (74320), in the department Haute-Savoie.
Where to find the tax return of HOTEL BEAUREGARD SARL ?
The tax return of HOTEL BEAUREGARD SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL BEAUREGARD SARL operate?
HOTEL BEAUREGARD SARL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart