Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-08-01 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
HOTEL ANDRE LATIN : revenue, balance sheet and financial ratios
HOTEL ANDRE LATIN is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category PME
shows in 2021 a revenue of 702 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL ANDRE LATIN (SIREN 351909288)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
702 404 €
588 422 €
2 593 371 €
2 618 651 €
2 413 582 €
2 307 247 €
Net income
885 152 €
789 805 €
86 363 €
-222 819 €
438 349 €
509 893 €
402 802 €
293 049 €
EBITDA
N/C
N/C
362 775 €
-86 279 €
823 637 €
947 053 €
872 080 €
782 237 €
Net margin
N/C
N/C
12.3%
-37.9%
16.9%
19.5%
16.7%
12.7%
Revenue and income statement
In 2023, HOTEL ANDRE LATIN generates positive net income of 885 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 293 k€ -> 885 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
885 152 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.744%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.134%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
32.383
22.305
10.379
11.131
27.176
24.439
18.304
12.744
Financial autonomy
68.086
73.903
81.257
79.677
71.783
73.057
69.938
77.134
Repayment capacity
1.734
1.137
0.531
0.687
16.38
2.65
None
None
Cash flow / Revenue
25.726%
27.928%
28.17%
25.27%
9.477%
33.127%
None%
None%
Sector positioning
Debt ratio
12.742023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good-5 pts over 3 years
In 2023, the debt ratio of HOTEL ANDRE LATIN (12.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.13%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent
In 2023, the financial autonomy of HOTEL ANDRE LATIN (77.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.65 years2021
2021
Q1: -2.99 years
Med: 0.53 years
Q3: 5.6 years
Average
In 2021, the repayment capacity of HOTEL ANDRE LATIN (2.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.787
Liquidity indicators evolution HOTEL ANDRE LATIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
245.482
303.105
290.653
202.217
297.65
341.172
239.511
314.787
Interest coverage
4.935
2.948
1.243
0.496
-5.081
1.222
None
None
Sector positioning
Liquidity ratio
314.792023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good
In 2023, the liquidity ratio of HOTEL ANDRE LATIN (314.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.22x2021
2021
Q1: -0.58x
Med: 0.4x
Q3: 6.81x
Good
In 2021, the interest coverage of HOTEL ANDRE LATIN (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL ANDRE LATIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-105 764 €
-203 248 €
-208 261 €
-166 806 €
-34 005 €
-121 614 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
6
5
0
0
Customer payment term (days)
4
6
6
7
1
21
0
0
Supplier payment term (days)
87
70
73
113
85
185
0
0
Positioning of HOTEL ANDRE LATIN in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of HOTEL ANDRE LATIN is estimated at
3 914 797 €
(range 1 695 501€ - 6 708 951€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
1695k€3914k€6708k€
3 914 797 €Range: 1 695 501€ - 6 708 951€
NAF 5 année 2023
Valuation method used
Net Income Multiple
885 152 €
×
4.4x
=3 914 797 €
Range: 1 695 502€ - 6 708 952€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL ANDRE LATIN with other companies in the same sector:
Frequently asked questions about HOTEL ANDRE LATIN
What is the revenue of HOTEL ANDRE LATIN ?
The revenue of HOTEL ANDRE LATIN in 2021 is 702 k€.
Is HOTEL ANDRE LATIN profitable?
Yes, HOTEL ANDRE LATIN generated a net profit of 885 k€ in 2023.
Where is the headquarters of HOTEL ANDRE LATIN ?
The headquarters of HOTEL ANDRE LATIN is located in PARIS (75005), in the department Paris.
Where to find the tax return of HOTEL ANDRE LATIN ?
The tax return of HOTEL ANDRE LATIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL ANDRE LATIN operate?
HOTEL ANDRE LATIN operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart