Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-05 (15 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LA COURNEUVE (93120), Seine-Saint-Denis
HOTEL 77 RUBELLES : revenue, balance sheet and financial ratios
HOTEL 77 RUBELLES is a French company
founded 15 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LA COURNEUVE (93120),
this company of category PME
shows in 2019 a revenue of 869 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOTEL 77 RUBELLES (SIREN 530601798)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
869 384 €
886 850 €
947 615 €
886 925 €
Net income
185 104 €
169 380 €
117 942 €
82 866 €
68 426 €
93 053 €
140 151 €
63 131 €
EBITDA
N/C
N/C
N/C
N/C
150 226 €
182 646 €
260 052 €
148 866 €
Net margin
N/C
N/C
N/C
N/C
7.9%
10.5%
14.8%
7.1%
Revenue and income statement
In 2024, HOTEL 77 RUBELLES generates positive net income of 185 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 185 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
185 104 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.455%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
609.996
183.917
86.433
100.264
268.413
83.462
30.787
19.811
Financial autonomy
9.953
23.261
35.598
32.986
14.861
29.532
47.754
60.455
Repayment capacity
4.39
1.686
1.643
1.982
None
None
None
None
Cash flow / Revenue
12.112%
19.278%
15.451%
13.32%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.812024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-15 pts over 3 years
In 2024, the debt ratio of HOTEL 77 RUBELLES (19.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.45%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+22 pts over 3 years
In 2024, the financial autonomy of HOTEL 77 RUBELLES (60.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.191
Liquidity indicators evolution HOTEL 77 RUBELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
87.443
66.541
80.07
84.429
79.585
116.967
148.591
205.191
Interest coverage
8.641
3.89
3.421
2.634
None
None
None
None
Sector positioning
Liquidity ratio
205.192024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+22 pts over 3 years
In 2024, the liquidity ratio of HOTEL 77 RUBELLES (205.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOTEL 77 RUBELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
139 700 €
66 049 €
117 179 €
143 240 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
38
26
33
38
418
336
0
0
Supplier payment term (days)
102
95
99
98
667
1177
0
0
Positioning of HOTEL 77 RUBELLES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOTEL 77 RUBELLES is estimated at
757 967 €
(range 396 154€ - 1 670 382€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
396k€757k€1670k€
757 967 €Range: 396 154€ - 1 670 382€
NAF 5 année 2024
Valuation method used
Net Income Multiple
185 104 €
×
4.1x
=757 967 €
Range: 396 155€ - 1 670 383€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOTEL 77 RUBELLES with other companies in the same sector:
Frequently asked questions about HOTEL 77 RUBELLES
What is the revenue of HOTEL 77 RUBELLES ?
The revenue of HOTEL 77 RUBELLES in 2019 is 869 k€.
Is HOTEL 77 RUBELLES profitable?
Yes, HOTEL 77 RUBELLES generated a net profit of 185 k€ in 2024.
Where is the headquarters of HOTEL 77 RUBELLES ?
The headquarters of HOTEL 77 RUBELLES is located in LA COURNEUVE (93120), in the department Seine-Saint-Denis.
Where to find the tax return of HOTEL 77 RUBELLES ?
The tax return of HOTEL 77 RUBELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOTEL 77 RUBELLES operate?
HOTEL 77 RUBELLES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart