Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BOLLEZEELE (59470), Nord
HOSTELLERIE SAINT LOUIS : revenue, balance sheet and financial ratios
HOSTELLERIE SAINT LOUIS is a French company
founded 48 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BOLLEZEELE (59470),
this company of category PME
shows in 2024 a revenue of 648 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOSTELLERIE SAINT LOUIS (SIREN 313621658)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
647 786 €
664 308 €
680 819 €
359 420 €
389 561 €
836 061 €
872 113 €
895 375 €
912 961 €
Net income
112 609 €
-77 401 €
-61 447 €
32 076 €
-113 805 €
-24 961 €
-16 984 €
29 432 €
4 354 €
EBITDA
-20 712 €
-37 671 €
-16 901 €
-37 968 €
-62 858 €
19 653 €
53 381 €
90 267 €
64 024 €
Net margin
17.4%
-11.7%
-9.0%
8.9%
-29.2%
-3.0%
-1.9%
3.3%
0.5%
Revenue and income statement
In 2024, HOSTELLERIE SAINT LOUIS achieves revenue of 648 k€. Activity remains stable over the period (CAGR: -4.2%). Slight decline of -2% vs 2023. After deducting consumption (127 k€), gross margin stands at 521 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -3.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 113 k€, i.e. 17.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
647 786 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
520 523 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 712 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-55 542 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 609 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 22.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.942%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.064%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.342%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.9
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOSTELLERIE SAINT LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
133.081
104.531
98.119
84.129
167.281
154.872
185.37
289.218
61.942
Financial autonomy
37.467
42.362
43.777
46.125
31.595
32.371
28.935
20.25
49.064
Repayment capacity
8.606
4.822
7.827
28.244
-4.772
8.401
-14.797
-7.733
0.9
Cash flow / Revenue
5.608%
8.703%
4.914%
1.128%
-17.372%
9.898%
-3.203%
-5.491%
22.342%
Sector positioning
Debt ratio
61.942024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-17 pts over 3 years
In 2024, the debt ratio of HOSTELLERIE SAINT LOUIS (61.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.06%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+16 pts over 3 years
In 2024, the financial autonomy of HOSTELLERIE SAINT LOUIS (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.9 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Average+26 pts over 3 years
In 2024, the repayment capacity of HOSTELLERIE SAINT LOUIS (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17.768
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.025
Liquidity indicators evolution HOSTELLERIE SAINT LOUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.402
110.402
100.803
66.356
73.61
161.392
115.309
42.784
17.768
Interest coverage
16.951
10.532
16.156
33.471
-8.718
-28.961
-26.478
-11.29
-16.025
Sector positioning
Liquidity ratio
17.772024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-9 pts over 3 years
In 2024, the liquidity ratio of HOSTELLERIE SAINT LOUIS (17.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.02x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
In 2024, the interest coverage of HOSTELLERIE SAINT LOUIS (-16.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-21 days): operations structurally generate cash. Notable WCR improvement over the period (-132%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-37 604 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-21 j
WCR and payment terms evolution HOSTELLERIE SAINT LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-16 205 €
-6 187 €
-10 256 €
-33 175 €
-26 136 €
-68 247 €
-38 201 €
-33 322 €
-37 604 €
Inventory turnover (days)
6
7
7
6
15
14
6
7
5
Customer payment term (days)
0
1
0
0
0
0
1
0
0
Supplier payment term (days)
24
35
28
34
31
41
35
38
31
Positioning of HOSTELLERIE SAINT LOUIS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOSTELLERIE SAINT LOUIS is estimated at
395 600 €
(range 201 415€ - 890 405€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
201k€395k€890k€
395 600 €Range: 201 415€ - 890 405€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
647 786 €×0.54x
Estimation351 926 €
175 023€ - 806 551€
Net Income Multiple20%
112 609 €×4.1x
Estimation461 113 €
241 003€ - 1 016 186€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOSTELLERIE SAINT LOUIS with other companies in the same sector:
Frequently asked questions about HOSTELLERIE SAINT LOUIS
What is the revenue of HOSTELLERIE SAINT LOUIS ?
The revenue of HOSTELLERIE SAINT LOUIS in 2024 is 648 k€.
Is HOSTELLERIE SAINT LOUIS profitable?
Yes, HOSTELLERIE SAINT LOUIS generated a net profit of 113 k€ in 2024.
Where is the headquarters of HOSTELLERIE SAINT LOUIS ?
The headquarters of HOSTELLERIE SAINT LOUIS is located in BOLLEZEELE (59470), in the department Nord.
Where to find the tax return of HOSTELLERIE SAINT LOUIS ?
The tax return of HOSTELLERIE SAINT LOUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOSTELLERIE SAINT LOUIS operate?
HOSTELLERIE SAINT LOUIS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart