HOSTELLERIE DES CLOS : revenue, balance sheet and financial ratios
HOSTELLERIE DES CLOS is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHABLIS (89800),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOSTELLERIE DES CLOS (SIREN 440812014)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 334 563 €
2 328 292 €
1 509 840 €
1 767 235 €
2 997 448 €
3 232 363 €
3 441 020 €
Net income
370 865 €
431 364 €
330 777 €
412 615 €
36 666 €
216 531 €
301 859 €
376 019 €
EBITDA
N/C
633 502 €
520 758 €
546 512 €
142 410 €
477 458 €
503 642 €
562 892 €
Net margin
N/C
18.5%
14.2%
27.3%
2.1%
7.2%
9.3%
10.9%
Revenue and income statement
In 2024, HOSTELLERIE DES CLOS generates positive net income of 371 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 376 k€ -> 371 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
370 865 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.581%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.48%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOSTELLERIE DES CLOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.166
28.519
18.821
15.018
0.083
0.199
0.195
0.581
Financial autonomy
48.478
59.237
65.846
66.614
81.4
79.717
81.072
81.48
Repayment capacity
1.153
0.877
0.587
1.311
0.003
0.007
0.006
None
Cash flow / Revenue
13.584%
12.117%
13.853%
7.767%
28.389%
18.519%
22.87%
None%
Sector positioning
Debt ratio
0.582024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of HOSTELLERIE DES CLOS (0.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.48%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of HOSTELLERIE DES CLOS (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of HOSTELLERIE DES CLOS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 382.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
382.596
Liquidity indicators evolution HOSTELLERIE DES CLOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.333
205.31
297.567
258.201
343.27
327.76
378.552
382.596
Interest coverage
2.031
1.577
0.976
1.838
0.208
0.0
1.784
None
Sector positioning
Liquidity ratio
382.62024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of HOSTELLERIE DES CLOS (382.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.78x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good+26 pts over 2 years
In 2023, the interest coverage of HOSTELLERIE DES CLOS (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOSTELLERIE DES CLOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-20 164 €
204 447 €
220 912 €
207 721 €
138 588 €
-30 338 €
33 991 €
0 €
Inventory turnover (days)
33
35
41
62
67
35
42
0
Customer payment term (days)
6
5
0
5
9
3
2
0
Supplier payment term (days)
35
37
31
63
39
31
34
0
Positioning of HOSTELLERIE DES CLOS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of HOSTELLERIE DES CLOS is estimated at
1 518 624 €
(range 793 715€ - 3 346 693€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
793k€1518k€3346k€
1 518 624 €Range: 793 715€ - 3 346 693€
NAF 5 année 2024
Valuation method used
Net Income Multiple
370 865 €
×
4.1x
=1 518 625 €
Range: 793 715€ - 3 346 694€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare HOSTELLERIE DES CLOS with other companies in the same sector:
Frequently asked questions about HOSTELLERIE DES CLOS
What is the revenue of HOSTELLERIE DES CLOS ?
The revenue of HOSTELLERIE DES CLOS in 2023 is 2.3 M€.
Is HOSTELLERIE DES CLOS profitable?
Yes, HOSTELLERIE DES CLOS generated a net profit of 371 k€ in 2024.
Where is the headquarters of HOSTELLERIE DES CLOS ?
The headquarters of HOSTELLERIE DES CLOS is located in CHABLIS (89800), in the department Yonne.
Where to find the tax return of HOSTELLERIE DES CLOS ?
The tax return of HOSTELLERIE DES CLOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOSTELLERIE DES CLOS operate?
HOSTELLERIE DES CLOS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart