Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-06 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MONTBRON (16220), Charente
HORTE ET TARDOIRE BATIMENT : revenue, balance sheet and financial ratios
HORTE ET TARDOIRE BATIMENT is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MONTBRON (16220),
this company of category PME
shows in 2016 a revenue of 386 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HORTE ET TARDOIRE BATIMENT (SIREN 487968166)
Indicator
2018
2016
2015
2014
Revenue
N/C
385 792 €
334 105 €
364 784 €
Net income
0 €
4 109 €
1 164 €
9 955 €
EBITDA
N/C
9 826 €
6 093 €
14 994 €
Net margin
N/C
1.1%
0.3%
2.7%
Revenue and income statement
In 2018, HORTE ET TARDOIRE BATIMENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2014-2016: 10 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.629%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.047%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HORTE ET TARDOIRE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
Debt ratio
33.467
9.744
19.783
21.629
Financial autonomy
15.431
5.006
9.594
9.047
Repayment capacity
0.506
0.497
0.448
None
Cash flow / Revenue
3.772%
1.785%
2.652%
None%
Sector positioning
Debt ratio
21.632018
2015
2016
2018
Q1: 0.74
Med: 14.4
Q3: 51.62
Average
In 2018, the debt ratio of HORTE ET TARDOIRE BATIMENT (21.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.05%2018
2015
2016
2018
Q1: 7.7%
Med: 28.84%
Q3: 51.0%
Average
In 2018, the financial autonomy of HORTE ET TARDOIRE BATIMENT (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.45 years2016
2015
2016
Q1: 0.0 years
Med: 0.03 years
Q3: 0.91 years
Average-13 pts over 2 years
In 2016, the repayment capacity of HORTE ET TARDOIRE BATIMENT (0.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.449
Liquidity indicators evolution HORTE ET TARDOIRE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2018
Liquidity ratio
177.302
187.5
187.81
175.449
Interest coverage
0.5
8.863
1.343
None
Sector positioning
Liquidity ratio
175.452018
2015
2016
2018
Q1: 124.81
Med: 174.74
Q3: 264.65
Good-14 pts over 3 years
In 2018, the liquidity ratio of HORTE ET TARDOIRE BATIMENT (175.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.34x2016
2015
2016
Q1: 0.0x
Med: 0.15x
Q3: 2.95x
Good-14 pts over 2 years
In 2016, the interest coverage of HORTE ET TARDOIRE BATIMENT (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 354 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 338 days. The company must finance 16 days of gap between collections and payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
354 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
338 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HORTE ET TARDOIRE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
Operating WCR
-14 296 €
10 604 €
-21 662 €
0 €
Inventory turnover (days)
9
17
9
0
Customer payment term (days)
6
23
3
354
Supplier payment term (days)
22
31
28
338
Positioning of HORTE ET TARDOIRE BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare HORTE ET TARDOIRE BATIMENT with other companies in the same sector:
Frequently asked questions about HORTE ET TARDOIRE BATIMENT
What is the revenue of HORTE ET TARDOIRE BATIMENT ?
The revenue of HORTE ET TARDOIRE BATIMENT in 2016 is 386 k€.
Is HORTE ET TARDOIRE BATIMENT profitable?
Yes, HORTE ET TARDOIRE BATIMENT generated a net profit of 4 k€ in 2016.
Where is the headquarters of HORTE ET TARDOIRE BATIMENT ?
The headquarters of HORTE ET TARDOIRE BATIMENT is located in MONTBRON (16220), in the department Charente.
Where to find the tax return of HORTE ET TARDOIRE BATIMENT ?
The tax return of HORTE ET TARDOIRE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HORTE ET TARDOIRE BATIMENT operate?
HORTE ET TARDOIRE BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart