Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-15 (26 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: PARIS (75009), Paris
HORCONEX ATS : revenue, balance sheet and financial ratios
HORCONEX ATS is a French company
founded 26 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in PARIS (75009),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HORCONEX ATS (SIREN 423445527)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 155 560 €
1 143 644 €
1 199 508 €
1 105 160 €
985 016 €
747 053 €
Net income
-1 834 €
7 970 €
41 780 €
43 541 €
58 245 €
50 688 €
62 146 €
EBITDA
N/C
6 719 €
57 029 €
66 790 €
80 421 €
78 716 €
94 284 €
Net margin
N/C
0.7%
3.7%
3.6%
5.3%
5.1%
8.3%
Revenue and income statement
In 2024, HORCONEX ATS records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 834 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
286.26%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.758%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.02
0.03
0.109
0.037
0.085
0.066
286.26
Financial autonomy
57.448
58.064
40.261
39.321
45.189
36.872
13.758
Repayment capacity
0.001
0.001
0.003
0.001
0.004
0.032
None
Cash flow / Revenue
8.842%
6.289%
5.596%
3.951%
3.395%
0.371%
None%
Sector positioning
Debt ratio
286.262024
2020
2021
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Watch+55 pts over 3 years
In 2024, the debt ratio of HORCONEX ATS (286.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.76%2024
2020
2021
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Watch-30 pts over 3 years
In 2024, the financial autonomy of HORCONEX ATS (13.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.03 years2021
2020
2021
Q1: 0.0 years
Med: 0.65 years
Q3: 3.2 years
Good
In 2021, the repayment capacity of HORCONEX ATS (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.307
Liquidity indicators evolution HORCONEX ATS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
219.953
134.783
151.746
152.445
168.771
149.673
191.307
Interest coverage
0.0
0.0
0.0
0.0
0.023
0.551
None
Sector positioning
Liquidity ratio
191.312024
2020
2021
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Average+7 pts over 3 years
In 2024, the liquidity ratio of HORCONEX ATS (191.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.55x2021
2020
2021
Q1: 0.0x
Med: 0.5x
Q3: 2.56x
Good+21 pts over 2 years
In 2021, the interest coverage of HORCONEX ATS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HORCONEX ATS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
55 902 €
50 443 €
72 565 €
127 664 €
-92 326 €
-58 887 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
81
60
61
73
14
34
0
Supplier payment term (days)
35
36
58
49
54
80
0
Positioning of HORCONEX ATS in its sector
Comparison with sector Réparation d'ouvrages en métaux
Similar companies (Réparation d'ouvrages en métaux)
Compare HORCONEX ATS with other companies in the same sector:
The headquarters of HORCONEX ATS is located in PARIS (75009), in the department Paris.
Where to find the tax return of HORCONEX ATS ?
The tax return of HORCONEX ATS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HORCONEX ATS operate?
HORCONEX ATS operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart