HORA EXPERT COMBLES : revenue, balance sheet and financial ratios

HORA EXPERT COMBLES is a French company founded 13 years ago, specialized in the sector Construction d'autres bâtiments. Based in CHAUMES-EN-BRIE (77390), this company of category PME shows in 2019 a revenue of 811 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HORA EXPERT COMBLES (SIREN 753542877)
Indicator 2023 2022 2021 2020 2019 2017
Revenue N/C N/C N/C N/C 811 257 € 1 044 022 €
Net income 9 149 € 158 579 € 143 516 € 141 520 € 84 456 € 9 897 €
EBITDA N/C N/C N/C N/C 34 093 € 40 121 €
Net margin N/C N/C N/C N/C 10.4% 0.9%

Revenue and income statement

In 2023, HORA EXPERT COMBLES generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 10 k€ -> 9 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 149 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.946%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.888%

Solvency indicators evolution
HORA EXPERT COMBLES

Sector positioning

Debt ratio
13.95 2023
2021
2022
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Good +13 pts over 3 years

In 2023, the debt ratio of HORA EXPERT COMBLES (13.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
45.89% 2023
2021
2022
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Excellent

In 2023, the financial autonomy of HORA EXPERT COMBLES (45.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HORA EXPERT COMBLES

Positioning of HORA EXPERT COMBLES in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of HORA EXPERT COMBLES is estimated at 22 710 € (range 7 698€ - 73 235€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
7k€ 22k€ 73k€
22 710 € Range: 7 698€ - 73 235€
NAF 5 all-time

Valuation method used

Net Income Multiple
9 149 € × 2.5x = 22 710 €
Range: 7 699€ - 73 235€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare HORA EXPERT COMBLES with other companies in the same sector:

Frequently asked questions about HORA EXPERT COMBLES

What is the revenue of HORA EXPERT COMBLES ?

The revenue of HORA EXPERT COMBLES in 2019 is 811 k€.

Is HORA EXPERT COMBLES profitable?

Yes, HORA EXPERT COMBLES generated a net profit of 9 k€ in 2023.

Where is the headquarters of HORA EXPERT COMBLES ?

The headquarters of HORA EXPERT COMBLES is located in CHAUMES-EN-BRIE (77390), in the department Seine-et-Marne.

Where to find the tax return of HORA EXPERT COMBLES ?

The tax return of HORA EXPERT COMBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HORA EXPERT COMBLES operate?

HORA EXPERT COMBLES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.