Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HOPSCOTCH : revenue, balance sheet and financial ratios

HOPSCOTCH is a French company founded 9 years ago, specialized in the sector Débits de boissons. Based in TOULOUSE (31000), this company of category PME shows in 2023 a net income positive of 54 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOPSCOTCH (SIREN 830647079)
Indicator 2023 2022 2020 2019 2018
Revenue N/C N/C N/C N/C N/C
Net income 53 814 € 61 467 € -5 131 € 126 039 € 101 078 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, HOPSCOTCH generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 101 k€ -> 54 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

53 814 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.528%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

70.424%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.6%

Solvency indicators evolution
HOPSCOTCH

Sector positioning

Debt ratio
26.53 2023
2020
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Good -14 pts over 3 years

In 2023, the debt ratio of HOPSCOTCH (26.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
70.42% 2023
2020
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Excellent +22 pts over 3 years

In 2023, the financial autonomy of HOPSCOTCH (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 321.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

321.048

Liquidity indicators evolution
HOPSCOTCH

Sector positioning

Liquidity ratio
321.05 2023
2020
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Excellent +19 pts over 3 years

In 2023, the liquidity ratio of HOPSCOTCH (321.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of HOPSCOTCH in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 123 transactions of similar company sales in 2023, the value of HOPSCOTCH is estimated at 445 574 € (range 182 732€ - 786 296€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
123 transactions
182k€ 445k€ 786k€
445 574 € Range: 182 732€ - 786 296€
NAF 5 année 2023

Valuation method used

Net Income Multiple
53 814 € × 8.3x = 445 574 €
Range: 182 732€ - 786 297€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare HOPSCOTCH with other companies in the same sector:

Frequently asked questions about HOPSCOTCH

What is the revenue of HOPSCOTCH ?

The revenue of HOPSCOTCH is not publicly disclosed (confidential accounts filed with INPI).

Is HOPSCOTCH profitable?

Yes, HOPSCOTCH generated a net profit of 54 k€ in 2023.

Where is the headquarters of HOPSCOTCH ?

The headquarters of HOPSCOTCH is located in TOULOUSE (31000), in the department Haute-Garonne.

Where to find the tax return of HOPSCOTCH ?

The tax return of HOPSCOTCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOPSCOTCH operate?

HOPSCOTCH operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.