Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-08-31 (14 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: CLICHY (92110), Hauts-de-Seine
HOPE PRODUCTION : revenue, balance sheet and financial ratios
HOPE PRODUCTION is a French company
founded 14 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in CLICHY (92110),
this company of category PME
shows in 2022 a revenue of 923 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOPE PRODUCTION (SIREN 534851118)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
923 059 €
1 329 887 €
694 764 €
8 751 124 €
209 042 €
1 273 274 €
Net income
311 302 €
196 225 €
65 290 €
436 811 €
17 197 €
26 239 €
-133 277 €
168 988 €
EBITDA
N/C
N/C
257 120 €
1 328 012 €
203 039 €
8 324 818 €
28 391 €
941 686 €
Net margin
N/C
N/C
7.1%
32.8%
2.5%
0.3%
-63.8%
13.3%
Revenue and income statement
In 2024, HOPE PRODUCTION generates positive net income of 311 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 169 k€ -> 311 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
311 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 186%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
185.709%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.57%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
68.632
156.96
350.677
365.248
129.846
138.418
144.989
185.709
Financial autonomy
23.688
7.295
13.451
13.207
24.472
15.321
16.803
21.57
Repayment capacity
0.459
-2.215
0.063
21.631
0.394
0.004
None
None
Cash flow / Revenue
69.431%
-59.211%
93.843%
3.869%
81.526%
3.492%
None%
None%
Sector positioning
Debt ratio
185.712024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Watch
In 2024, the debt ratio of HOPE PRODUCTION (185.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.57%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Average+8 pts over 3 years
In 2024, the financial autonomy of HOPE PRODUCTION (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average
In 2022, the repayment capacity of HOPE PRODUCTION (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.052
Liquidity indicators evolution HOPE PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
491.713
235.164
136.689
152.407
234.3
206.619
198.269
147.052
Interest coverage
0.085
54.774
0.003
1.611
0.246
0.278
None
None
Sector positioning
Liquidity ratio
147.052024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Average-16 pts over 3 years
In 2024, the liquidity ratio of HOPE PRODUCTION (147.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.28x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Good
In 2022, the interest coverage of HOPE PRODUCTION (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOPE PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-111 144 €
-3 493 391 €
1 393 879 €
-175 282 €
-145 503 €
-2 183 441 €
0 €
0 €
Inventory turnover (days)
5
0
1
53
116
201
0
0
Customer payment term (days)
255
2190
62
264
134
284
0
0
Supplier payment term (days)
72
34
72
91
136
82
0
0
Positioning of HOPE PRODUCTION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 93 912€ to 1 502 799€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
93k€288k€1502k€
288 569 €Range: 93 912€ - 1 502 799€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare HOPE PRODUCTION with other companies in the same sector:
Yes, HOPE PRODUCTION generated a net profit of 311 k€ in 2024.
Where is the headquarters of HOPE PRODUCTION ?
The headquarters of HOPE PRODUCTION is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of HOPE PRODUCTION ?
The tax return of HOPE PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOPE PRODUCTION operate?
HOPE PRODUCTION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart