Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-21 (10 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75009), Paris
HOOTSUITE MEDIA FRANCE SARL : revenue, balance sheet and financial ratios
HOOTSUITE MEDIA FRANCE SARL is a French company
founded 10 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOOTSUITE MEDIA FRANCE SARL (SIREN 814568309)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 420 136 €
6 808 663 €
5 094 346 €
4 871 169 €
5 693 334 €
6 446 450 €
4 679 787 €
3 035 195 €
Net income
72 175 €
107 401 €
138 439 €
79 775 €
129 197 €
159 763 €
520 759 €
-172 300 €
187 225 €
EBITDA
N/C
115 915 €
849 059 €
95 647 €
162 900 €
219 645 €
591 404 €
-107 592 €
281 772 €
Net margin
N/C
2.4%
2.0%
1.6%
2.7%
2.8%
8.1%
-3.7%
6.2%
Revenue and income statement
In 2024, HOOTSUITE MEDIA FRANCE SARL generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 187 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 175 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.454%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.38%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOOTSUITE MEDIA FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
880.273
613.474
422.812
385.526
444.872
222.832
0.454
Financial autonomy
33.175
7.132
9.056
12.873
17.058
18.301
15.615
24.673
63.38
Repayment capacity
0.0
0.0
10.231
28.599
33.7
57.037
8.625
-43.23
None
Cash flow / Revenue
6.168%
-3.861%
8.12%
2.894%
2.311%
1.296%
8.451%
-1.426%
None%
Sector positioning
Debt ratio
0.452024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Good-49 pts over 3 years
In 2024, the debt ratio of HOOTSUITE MEDIA FRANCE SARL (0.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.38%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Excellent+45 pts over 3 years
In 2024, the financial autonomy of HOOTSUITE MEDIA FRANCE SARL (63.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-43.23 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent-52 pts over 2 years
In 2023, the repayment capacity of HOOTSUITE MEDIA FRANCE SARL (-43.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 396.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
396.698
Liquidity indicators evolution HOOTSUITE MEDIA FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.95
142.149
877.766
1209.698
906.553
880.934
1079.346
623.956
396.698
Interest coverage
0.0
-0.057
0.007
0.014
0.059
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
396.72024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Excellent
In 2024, the liquidity ratio of HOOTSUITE MEDIA FRANCE SARL (396.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.65x
Average
In 2023, the interest coverage of HOOTSUITE MEDIA FRANCE SARL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOOTSUITE MEDIA FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
217 927 €
495 309 €
5 927 962 €
5 394 149 €
4 515 233 €
4 669 885 €
6 393 743 €
3 818 600 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
300
300
300
300
300
300
0
Supplier payment term (days)
55
52
46
28
30
25
42
55
0
Positioning of HOOTSUITE MEDIA FRANCE SARL in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of HOOTSUITE MEDIA FRANCE SARL is estimated at
210 229 €
(range 100 953€ - 790 992€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
100k€210k€790k€
210 229 €Range: 100 953€ - 790 992€
NAF 5 all-time
Valuation method used
Net Income Multiple
72 175 €
×
2.9x
=210 229 €
Range: 100 953€ - 790 993€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare HOOTSUITE MEDIA FRANCE SARL with other companies in the same sector:
Frequently asked questions about HOOTSUITE MEDIA FRANCE SARL
What is the revenue of HOOTSUITE MEDIA FRANCE SARL ?
The revenue of HOOTSUITE MEDIA FRANCE SARL in 2023 is 4.4 M€.
Is HOOTSUITE MEDIA FRANCE SARL profitable?
Yes, HOOTSUITE MEDIA FRANCE SARL generated a net profit of 72 k€ in 2024.
Where is the headquarters of HOOTSUITE MEDIA FRANCE SARL ?
The headquarters of HOOTSUITE MEDIA FRANCE SARL is located in PARIS (75009), in the department Paris.
Where to find the tax return of HOOTSUITE MEDIA FRANCE SARL ?
The tax return of HOOTSUITE MEDIA FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOOTSUITE MEDIA FRANCE SARL operate?
HOOTSUITE MEDIA FRANCE SARL operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart