HOME VIDEO CONCEPT : revenue, balance sheet and financial ratios

HOME VIDEO CONCEPT is a French company founded 22 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in MEUDON (92190), this company of category PME shows in 2018 a revenue of 763 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOME VIDEO CONCEPT (SIREN 452798424)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 763 187 € 628 622 € 622 334 €
Net income 11 079 € 3 759 € 77 579 € 63 908 € 18 821 € 29 850 €
EBITDA N/C N/C N/C 82 694 € 22 927 € 37 073 €
Net margin N/C N/C N/C 8.4% 3.0% 4.8%

Revenue and income statement

In 2021, HOME VIDEO CONCEPT generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 30 k€ -> 11 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

11 079 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.544%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.744%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.8%

Solvency indicators evolution
HOME VIDEO CONCEPT

Sector positioning

Debt ratio
39.54 2021
2019
2020
2021
Q1: 0.84
Med: 20.29
Q3: 72.27
Average +12 pts over 3 years

In 2021, the debt ratio of HOME VIDEO CONCEPT (39.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.74% 2021
2019
2020
2021
Q1: 11.57%
Med: 32.12%
Q3: 53.55%
Good

In 2021, the financial autonomy of HOME VIDEO CONCEPT (50.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 315.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

315.336

Liquidity indicators evolution
HOME VIDEO CONCEPT

Sector positioning

Liquidity ratio
315.34 2021
2019
2020
2021
Q1: 153.13
Med: 217.4
Q3: 316.16
Good +16 pts over 3 years

In 2021, the liquidity ratio of HOME VIDEO CONCEPT (315.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOME VIDEO CONCEPT

Positioning of HOME VIDEO CONCEPT in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions). This range of 7 242€ to 39 496€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
7k€ 11k€ 39k€
11 956 € Range: 7 242€ - 39 496€
NAF 5 année 2021

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare HOME VIDEO CONCEPT with other companies in the same sector:

Frequently asked questions about HOME VIDEO CONCEPT

What is the revenue of HOME VIDEO CONCEPT ?

The revenue of HOME VIDEO CONCEPT in 2018 is 763 k€.

Is HOME VIDEO CONCEPT profitable?

Yes, HOME VIDEO CONCEPT generated a net profit of 11 k€ in 2021.

Where is the headquarters of HOME VIDEO CONCEPT ?

The headquarters of HOME VIDEO CONCEPT is located in MEUDON (92190), in the department Hauts-de-Seine.

Where to find the tax return of HOME VIDEO CONCEPT ?

The tax return of HOME VIDEO CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOME VIDEO CONCEPT operate?

HOME VIDEO CONCEPT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.