Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-01 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-GERMAIN-DU-PUY (18390), Cher
HOME RENO CONCEPT : revenue, balance sheet and financial ratios
HOME RENO CONCEPT is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-GERMAIN-DU-PUY (18390),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOME RENO CONCEPT (SIREN 817793813)
Indicator
2024
2023
2022
2016
Revenue
N/C
N/C
1 148 010 €
433 001 €
Net income
195 743 €
213 735 €
137 258 €
22 639 €
EBITDA
N/C
N/C
114 009 €
21 999 €
Net margin
N/C
N/C
12.0%
5.2%
Revenue and income statement
In 2024, HOME RENO CONCEPT generates positive net income of 196 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 196 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
195 743 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.643%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.392%
Solvency indicators evolution HOME RENO CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
2024
Debt ratio
0.0
17.117
6.06
3.643
Financial autonomy
23.806
58.634
59.399
72.392
Repayment capacity
0.0
0.53
None
None
Cash flow / Revenue
4.298%
11.346%
None%
None%
Sector positioning
Debt ratio
3.642024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Excellent-12 pts over 3 years
In 2024, the debt ratio of HOME RENO CONCEPT (3.64) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.39%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of HOME RENO CONCEPT (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Good
In 2022, the repayment capacity of HOME RENO CONCEPT (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOME RENO CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
2024
Operating WCR
-36 558 €
107 121 €
0 €
0 €
Inventory turnover (days)
2
8
0
0
Customer payment term (days)
23
33
0
0
Supplier payment term (days)
15
57
0
0
Positioning of HOME RENO CONCEPT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of HOME RENO CONCEPT is estimated at
664 887 €
(range 262 957€ - 1 516 055€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
262k€664k€1516k€
664 887 €Range: 262 957€ - 1 516 055€
NAF 5 année 2024
Valuation method used
Net Income Multiple
195 743 €
×
3.4x
=664 888 €
Range: 262 958€ - 1 516 056€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare HOME RENO CONCEPT with other companies in the same sector:
Frequently asked questions about HOME RENO CONCEPT
What is the revenue of HOME RENO CONCEPT ?
The revenue of HOME RENO CONCEPT in 2022 is 1.1 M€.
Is HOME RENO CONCEPT profitable?
Yes, HOME RENO CONCEPT generated a net profit of 196 k€ in 2024.
Where is the headquarters of HOME RENO CONCEPT ?
The headquarters of HOME RENO CONCEPT is located in SAINT-GERMAIN-DU-PUY (18390), in the department Cher.
Where to find the tax return of HOME RENO CONCEPT ?
The tax return of HOME RENO CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOME RENO CONCEPT operate?
HOME RENO CONCEPT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart