Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-04-24 (35 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LYON (69003), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOME CONSEIL RELOCATION : revenue, balance sheet and financial ratios
HOME CONSEIL RELOCATION is a French company
founded 35 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LYON (69003),
this company of category PME
shows in 2016 a revenue of 862 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOME CONSEIL RELOCATION (SIREN 381736826)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
862 276 €
Net income
272 220 €
129 590 €
-14 306 €
175 781 €
236 786 €
191 041 €
55 040 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
62 674 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.4%
Revenue and income statement
In 2024, HOME CONSEIL RELOCATION generates positive net income of 272 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 272 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
272 220 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.433%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOME CONSEIL RELOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
1.29
0.0
0.0
0.0
0.0
0.0
3.748
Financial autonomy
66.54
69.885
76.962
77.054
74.361
65.642
85.433
Repayment capacity
0.067
None
None
None
None
None
None
Cash flow / Revenue
7.072%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.752024
2020
2021
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good+24 pts over 3 years
In 2024, the debt ratio of HOME CONSEIL RELOCATION (3.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.43%2024
2020
2021
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of HOME CONSEIL RELOCATION (85.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 809.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
809.398
Liquidity indicators evolution HOME CONSEIL RELOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
296.247
324.499
424.866
429.065
400.923
307.397
809.398
Interest coverage
2.521
None
None
None
None
None
None
Sector positioning
Liquidity ratio
809.42024
2020
2021
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Good+12 pts over 3 years
In 2024, the liquidity ratio of HOME CONSEIL RELOCATION (809.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOME CONSEIL RELOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
162 298 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
0
0
0
0
0
0
Customer payment term (days)
53
0
0
0
0
0
0
Supplier payment term (days)
21
0
0
0
0
0
0
Positioning of HOME CONSEIL RELOCATION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of HOME CONSEIL RELOCATION is estimated at
1 885 261 €
(range 711 833€ - 4 719 343€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
711k€1885k€4719k€
1 885 261 €Range: 711 833€ - 4 719 343€
NAF 5 année 2024
Valuation method used
Net Income Multiple
272 220 €
×
6.9x
=1 885 262 €
Range: 711 834€ - 4 719 344€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare HOME CONSEIL RELOCATION with other companies in the same sector:
Frequently asked questions about HOME CONSEIL RELOCATION
What is the revenue of HOME CONSEIL RELOCATION ?
The revenue of HOME CONSEIL RELOCATION in 2016 is 862 k€.
Is HOME CONSEIL RELOCATION profitable?
Yes, HOME CONSEIL RELOCATION generated a net profit of 272 k€ in 2024.
Where is the headquarters of HOME CONSEIL RELOCATION ?
The headquarters of HOME CONSEIL RELOCATION is located in LYON (69003), in the department Rhone.
Where to find the tax return of HOME CONSEIL RELOCATION ?
The tax return of HOME CONSEIL RELOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOME CONSEIL RELOCATION operate?
HOME CONSEIL RELOCATION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart