Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2013-03-07 (13 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: FONTENAY-SOUS-BOIS (94120), Val-de-Marne
HOME CONCEPT FRANCE : revenue, balance sheet and financial ratios
HOME CONCEPT FRANCE is a French company
founded 13 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in FONTENAY-SOUS-BOIS (94120),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOME CONCEPT FRANCE (SIREN 791827181)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 091 763 €
2 008 005 €
868 516 €
1 914 321 €
2 464 760 €
3 845 982 €
2 600 105 €
3 824 033 €
Net income
-44 799 €
377 039 €
737 703 €
788 129 €
771 533 €
595 869 €
95 566 €
127 648 €
-153 473 €
EBITDA
N/C
354 872 €
149 340 €
-76 508 €
98 904 €
107 238 €
124 754 €
202 180 €
-36 585 €
Net margin
N/C
18.0%
36.7%
90.7%
40.3%
24.2%
2.5%
4.9%
-4.0%
Revenue and income statement
In 2024, HOME CONCEPT FRANCE records a net loss of 45 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-44 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.968%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
321.948
123.27
87.781
122.198
67.299
73.803
133.627
138.708
145.495
Financial autonomy
23.561
24.861
53.017
44.078
58.144
57.051
42.45
40.984
39.968
Repayment capacity
-34.074
13.349
13.859
12.422
10.928
12.456
24.827
50.879
None
Cash flow / Revenue
-3.47%
5.442%
2.681%
24.868%
41.186%
92.1%
37.576%
18.378%
None%
Sector positioning
Debt ratio
145.52024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+8 pts over 3 years
In 2024, the debt ratio of HOME CONCEPT FRANCE (145.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.97%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+5 pts over 3 years
In 2024, the financial autonomy of HOME CONCEPT FRANCE (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
50.88 years2023
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Watch
In 2023, the repayment capacity of HOME CONCEPT FRANCE (50.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7341.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7341.32
Liquidity indicators evolution HOME CONCEPT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
16398.611
1015.62
22454.671
4771.185
3644.571
12023.643
12348.905
8083.745
7341.32
Interest coverage
-378.961
36.483
28.526
204.187
296.628
-358.374
275.984
231.562
None
Sector positioning
Liquidity ratio
7341.322024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of HOME CONCEPT FRANCE (7341.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
231.56x2023
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Excellent
In 2023, the interest coverage of HOME CONCEPT FRANCE (231.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOME CONCEPT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 903 886 €
3 436 897 €
2 628 652 €
13 696 178 €
21 339 606 €
23 550 480 €
32 503 677 €
33 437 250 €
0 €
Inventory turnover (days)
528
728
242
1482
2641
6897
4929
5351
0
Customer payment term (days)
0
53
0
5
29
33
13
113
0
Supplier payment term (days)
2
51
4
12
8
15
6
17
0
Positioning of HOME CONCEPT FRANCE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare HOME CONCEPT FRANCE with other companies in the same sector:
Frequently asked questions about HOME CONCEPT FRANCE
What is the revenue of HOME CONCEPT FRANCE ?
The revenue of HOME CONCEPT FRANCE in 2023 is 2.1 M€.
Is HOME CONCEPT FRANCE profitable?
HOME CONCEPT FRANCE recorded a net loss in 2024.
Where is the headquarters of HOME CONCEPT FRANCE ?
The headquarters of HOME CONCEPT FRANCE is located in FONTENAY-SOUS-BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of HOME CONCEPT FRANCE ?
The tax return of HOME CONCEPT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOME CONCEPT FRANCE operate?
HOME CONCEPT FRANCE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart