Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLLY'S CORP. : revenue, balance sheet and financial ratios
HOLLY'S CORP. is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in SEMOY (45400),
this company of category ETI
shows in 2016 a revenue of 476 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLLY'S CORP. (SIREN 520082447)
Indicator
2023
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
475 988 €
Net income
488 172 €
37 187 €
1 732 €
1 065 221 €
537 496 €
EBITDA
N/C
N/C
N/C
N/C
-36 490 €
Net margin
N/C
N/C
N/C
N/C
112.9%
Revenue and income statement
In 2023, HOLLY'S CORP. generates positive net income of 488 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 537 k€ -> 488 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 172 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 505%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
504.507%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.15%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Debt ratio
69.582
24.66
17.035
164.314
504.507
Financial autonomy
39.833
72.484
67.708
34.468
16.15
Repayment capacity
-17.121
None
None
None
None
Cash flow / Revenue
-5.899%
None%
None%
None%
None%
Sector positioning
Debt ratio
504.512023
2018
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average+26 pts over 3 years
In 2023, the debt ratio of HOLLY'S CORP. (504.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.15%2023
2018
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average-33 pts over 3 years
In 2023, the financial autonomy of HOLLY'S CORP. (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3949.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3949.895
Liquidity indicators evolution HOLLY'S CORP.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2023
Liquidity ratio
281.909
987.31
460.012
853.873
3949.895
Interest coverage
-24.229
None
None
None
None
Sector positioning
Liquidity ratio
3949.892023
2018
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent+25 pts over 3 years
In 2023, the liquidity ratio of HOLLY'S CORP. (3949.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLLY'S CORP.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Operating WCR
615 300 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
266
0
0
0
0
Supplier payment term (days)
33
0
0
0
0
Positioning of HOLLY'S CORP. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of HOLLY'S CORP. is estimated at
4 553 581 €
(range 830 089€ - 6 757 121€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
830k€4553k€6757k€
4 553 581 €Range: 830 089€ - 6 757 121€
NAF 5 année 2023
Valuation method used
Net Income Multiple
488 172 €
×
9.3x
=4 553 582 €
Range: 830 090€ - 6 757 122€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLLY'S CORP. with other companies in the same sector:
Yes, HOLLY'S CORP. generated a net profit of 488 k€ in 2023.
Where is the headquarters of HOLLY'S CORP. ?
The headquarters of HOLLY'S CORP. is located in SEMOY (45400), in the department Loiret.
Where to find the tax return of HOLLY'S CORP. ?
The tax return of HOLLY'S CORP. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLLY'S CORP. operate?
HOLLY'S CORP. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart