HOLGER CHRISTIANSEN FRANCE EURL : revenue, balance sheet and financial ratios
HOLGER CHRISTIANSEN FRANCE EURL is a French company
founded 28 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category GE
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLGER CHRISTIANSEN FRANCE EURL (SIREN 419398524)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 739 849 €
7 837 889 €
7 860 086 €
8 083 759 €
8 146 018 €
9 097 433 €
9 203 485 €
9 481 285 €
8 886 603 €
Net income
-443 468 €
39 350 €
202 201 €
-122 478 €
49 403 €
300 615 €
-27 859 €
161 883 €
220 588 €
EBITDA
-284 972 €
356 714 €
155 143 €
-150 142 €
157 398 €
421 221 €
5 072 €
312 501 €
381 287 €
Net margin
-6.6%
0.5%
2.6%
-1.5%
0.6%
3.3%
-0.3%
1.7%
2.5%
Revenue and income statement
In 2024, HOLGER CHRISTIANSEN FRANCE EURL achieves revenue of 6.7 M€. Activity remains stable over the period (CAGR: -3.4%). Significant drop of -14% vs 2023. After deducting consumption (4.7 M€), gross margin stands at 2.1 M€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -285 k€, representing -4.2% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -180%, reducing margin by 8.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -443 k€ (-6.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 739 849 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 076 288 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-284 972 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-129 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-443 468 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 44.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.756%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44.889%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOLGER CHRISTIANSEN FRANCE EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.592
0.0
0.0
0.0
6.411
0.001
0.0
0.0
0.0
Financial autonomy
28.598
29.33
26.226
34.175
41.628
41.061
48.536
37.695
8.756
Repayment capacity
0.0
0.0
0.0
0.0
0.596
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.991%
2.435%
-0.063%
3.336%
1.522%
-1.89%
1.824%
3.249%
44.889%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Excellent
In 2024, the debt ratio of HOLGER CHRISTIANSEN FRANC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.76%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Watch-38 pts over 3 years
In 2024, the financial autonomy of HOLGER CHRISTIANSEN FRANC... (8.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 1.87 years
Excellent
In 2024, the repayment capacity of HOLGER CHRISTIANSEN FRANC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.26
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.138
Liquidity indicators evolution HOLGER CHRISTIANSEN FRANCE EURL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.113
149.145
145.268
164.002
209.773
197.259
219.947
179.792
345.26
Interest coverage
0.589
0.759
68.691
1.446
3.513
-1.056
1.212
2.07
-3.138
Sector positioning
Liquidity ratio
345.262024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of HOLGER CHRISTIANSEN FRANC... (345.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3.14x2024
2022
2023
2024
Q1: 0.0x
Med: 1.22x
Q3: 10.11x
Average-26 pts over 3 years
In 2024, the interest coverage of HOLGER CHRISTIANSEN FRANC... (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 233 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 209 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 253 days of revenue, i.e. 4.7 M€ to permanently finance. Over 2016-2024, WCR increased by +113%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 741 349 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
233 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
56 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
253 j
WCR and payment terms evolution HOLGER CHRISTIANSEN FRANCE EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 221 651 €
2 111 008 €
2 081 644 €
1 358 065 €
1 735 672 €
1 893 459 €
1 528 472 €
1 309 084 €
4 741 349 €
Inventory turnover (days)
68
64
63
62
64
54
54
61
56
Customer payment term (days)
54
54
48
47
51
48
53
46
233
Supplier payment term (days)
56
46
52
27
16
38
12
7
24
Positioning of HOLGER CHRISTIANSEN FRANCE EURL in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 952 076€ to 3 481 581€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
952k€2269k€3481k€
2 269 550 €Range: 952 076€ - 3 481 581€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare HOLGER CHRISTIANSEN FRANCE EURL with other companies in the same sector:
Frequently asked questions about HOLGER CHRISTIANSEN FRANCE EURL
What is the revenue of HOLGER CHRISTIANSEN FRANCE EURL ?
The revenue of HOLGER CHRISTIANSEN FRANCE EURL in 2024 is 6.7 M€.
Is HOLGER CHRISTIANSEN FRANCE EURL profitable?
HOLGER CHRISTIANSEN FRANCE EURL recorded a net loss in 2024.
Where is the headquarters of HOLGER CHRISTIANSEN FRANCE EURL ?
The headquarters of HOLGER CHRISTIANSEN FRANCE EURL is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of HOLGER CHRISTIANSEN FRANCE EURL ?
The tax return of HOLGER CHRISTIANSEN FRANCE EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLGER CHRISTIANSEN FRANCE EURL operate?
HOLGER CHRISTIANSEN FRANCE EURL operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart