Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-11-09 (8 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
HOLDING VIOLETTE EXPANSION : revenue, balance sheet and financial ratios
HOLDING VIOLETTE EXPANSION is a French company
founded 8 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in VITRY-SUR-SEINE (94400),
this company of category ETI
shows in 2022 a revenue of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING VIOLETTE EXPANSION (SIREN 833466873)
Indicator
2024
2022
2020
2019
2018
2017
Revenue
N/C
83 707 €
105 736 €
3 358 065 €
3 288 917 €
N/C
Net income
-621 700 €
-441 162 €
67 246 948 €
-39 945 294 €
-75 920 785 €
0 €
EBITDA
-26 093 €
-67 042 €
-24 620 €
-142 107 €
-12 559 €
N/C
Net margin
N/C
-527.0%
63598.9%
-1189.5%
-2308.4%
N/C
Revenue and income statement
In 2024, HOLDING VIOLETTE EXPANSION records a net loss of 622 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-26 093 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 093 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-621 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -164%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -102%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-164.282%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-101.557%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Debt ratio
0.0
-24.657
-28.973
-0.057
-99.209
-164.282
Financial autonomy
100.0
-512.156
-1169.806
-245.804
-261.702
-101.557
Repayment capacity
None
10.586
9.192
0.05
-17.047
-22.696
Cash flow / Revenue
None%
24.488%
69.952%
77.568%
-527.031%
None%
Sector positioning
Debt ratio
-164.282024
2020
2022
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Excellent
In 2024, the debt ratio of HOLDING VIOLETTE EXPANSION (-164.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-101.56%2024
2020
2022
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average
In 2024, the financial autonomy of HOLDING VIOLETTE EXPANSION (-101.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-22.7 years2024
2020
2022
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent
In 2024, the repayment capacity of HOLDING VIOLETTE EXPANSION (-22.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.977
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
Liquidity ratio
None
339.005
185.267
29.456
97.904
287.977
Interest coverage
None
-370682.093
-12626.032
-1892.344
-367.778
-3375.043
Sector positioning
Liquidity ratio
287.982024
2020
2022
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average+23 pts over 3 years
In 2024, the liquidity ratio of HOLDING VIOLETTE EXPANSION (287.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3375.04x2024
2020
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of HOLDING VIOLETTE EXPANSION (-3375.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31428 days. Excellent situation: suppliers finance 31428 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31428 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING VIOLETTE EXPANSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Operating WCR
0 €
2 989 330 €
5 181 998 €
-4 598 600 €
2 628 702 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
134
4269
5393
0
Supplier payment term (days)
0
173
249
6158
5402
31428
Positioning of HOLDING VIOLETTE EXPANSION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare HOLDING VIOLETTE EXPANSION with other companies in the same sector:
Frequently asked questions about HOLDING VIOLETTE EXPANSION
What is the revenue of HOLDING VIOLETTE EXPANSION ?
The revenue of HOLDING VIOLETTE EXPANSION in 2022 is 84 k€.
Is HOLDING VIOLETTE EXPANSION profitable?
HOLDING VIOLETTE EXPANSION recorded a net loss in 2024.
Where is the headquarters of HOLDING VIOLETTE EXPANSION ?
The headquarters of HOLDING VIOLETTE EXPANSION is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of HOLDING VIOLETTE EXPANSION ?
The tax return of HOLDING VIOLETTE EXPANSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING VIOLETTE EXPANSION operate?
HOLDING VIOLETTE EXPANSION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart