Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-01 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: COLMAR (68000), Haut-Rhin
HOLDING SUCCESS : revenue, balance sheet and financial ratios
HOLDING SUCCESS is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in COLMAR (68000),
this company of category PME
shows in 2025 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING SUCCESS (SIREN 818686073)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
50 000 €
108 000 €
84 500 €
88 917 €
137 853 €
163 561 €
8 367 €
N/C
Net income
436 412 €
184 887 €
290 762 €
-2 989 €
400 357 €
-91 083 €
157 764 €
210 516 €
EBITDA
-127 760 €
-77 324 €
-98 974 €
-140 685 €
-2 901 €
-31 506 €
-46 905 €
-66 553 €
Net margin
872.8%
171.2%
344.1%
-3.4%
290.4%
-55.7%
1885.6%
N/C
Revenue and income statement
In 2025, HOLDING SUCCESS achieves revenue of 50 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +29.1%. Significant drop of -54% vs 2023. After deducting consumption (0 €), gross margin stands at 50 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -128 k€, representing -255.5% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -65%, reducing margin by 183.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 436 k€, i.e. 872.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
50 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
50 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-127 760 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-131 369 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
436 412 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-255.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 881.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.474%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.118%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
881.69%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.57
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
845.504
353.432
32.234
12.215
10.093
2.514
0.001
4.474
Financial autonomy
10.554
21.624
73.854
84.642
86.591
93.018
97.582
93.118
Repayment capacity
8.492
8.271
-14.406
0.565
10.73
0.418
0.0
0.57
Cash flow / Revenue
None%
1885.55%
-51.162%
730.175%
47.653%
337.485%
149.794%
881.69%
Sector positioning
Debt ratio
4.472025
2022
2023
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Good+8 pts over 3 years
In 2025, the debt ratio of HOLDING SUCCESS (4.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.12%2025
2022
2023
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of HOLDING SUCCESS (93.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.57 years2025
2022
2023
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Average
In 2025, the repayment capacity of HOLDING SUCCESS (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1148.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1148.463
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-28.804
Liquidity indicators evolution HOLDING SUCCESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
3796.196
106.902
1089.679
301.891
633.289
796.275
1422.679
1148.463
Interest coverage
-49.34
-83.701
-38.831
-21029.955
-34.435
-18.051
-84.79
-28.804
Sector positioning
Liquidity ratio
1148.462025
2022
2023
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good
In 2025, the liquidity ratio of HOLDING SUCCESS (1148.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-28.8x2025
2022
2023
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Average
In 2025, the interest coverage of HOLDING SUCCESS (-28.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1753 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 197 days. The gap of 1556 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2225 days of revenue, i.e. 309 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
309 072 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1753 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
197 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2225 j
WCR and payment terms evolution HOLDING SUCCESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
-18 365 €
273 747 €
307 023 €
305 644 €
293 586 €
309 571 €
309 072 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
300
439
877
947
1020
855
1753
Supplier payment term (days)
20
36
124
165
263
314
105
197
Positioning of HOLDING SUCCESS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of HOLDING SUCCESS is estimated at
997 441 €
(range 313 201€ - 1 988 916€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
313k€997k€1988k€
997 441 €Range: 313 201€ - 1 988 916€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
50 000 €×0.65x
Estimation32 567 €
15 496€ - 54 162€
Net Income Multiple20%
436 412 €×5.6x
Estimation2 444 754 €
759 760€ - 4 891 049€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare HOLDING SUCCESS with other companies in the same sector:
Yes, HOLDING SUCCESS generated a net profit of 436 k€ in 2025.
Where is the headquarters of HOLDING SUCCESS ?
The headquarters of HOLDING SUCCESS is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of HOLDING SUCCESS ?
The tax return of HOLDING SUCCESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING SUCCESS operate?
HOLDING SUCCESS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart