Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-17 (15 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CORMELLES-LE-ROYAL (14123), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING RIMASSON : revenue, balance sheet and financial ratios
HOLDING RIMASSON is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CORMELLES-LE-ROYAL (14123),
this company of category PME
shows in 2019 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING RIMASSON (SIREN 532743093)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
31 816 €
13 872 €
1 074 €
EBITDA
-1 192 €
-1 951 €
-1 787 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, HOLDING RIMASSON generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 1 k€ -> 32 k€.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 192 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 192 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 816 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.987%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.931%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.687
Solvency indicators evolution HOLDING RIMASSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
71.558
54.84
29.987
Financial autonomy
58.289
64.583
76.931
Repayment capacity
88.82
5.818
1.687
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
29.992019
2017
2018
2019
Q1: 0.76
Med: 27.52
Q3: 116.12
Average-13 pts over 3 years
In 2019, the debt ratio of HOLDING RIMASSON (29.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.93%2019
2017
2018
2019
Q1: 20.31%
Med: 52.4%
Q3: 82.27%
Good+15 pts over 3 years
In 2019, the financial autonomy of HOLDING RIMASSON (76.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.69 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.64 years
Q3: 4.97 years
Average-19 pts over 3 years
In 2019, the repayment capacity of HOLDING RIMASSON (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-30.034
Liquidity indicators evolution HOLDING RIMASSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
None
None
None
Interest coverage
-90.263
-55.869
-30.034
Sector positioning
Interest coverage
-30.03x2019
2017
2018
2019
Q1: -36.08x
Med: 0.0x
Q3: 3.61x
Average
In 2019, the interest coverage of HOLDING RIMASSON (-30.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOLDING RIMASSON in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 105 transactions of similar company sales
in 2019,
the value of HOLDING RIMASSON is estimated at
134 469 €
(range 47 611€ - 305 638€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
105 transactions
47k€134k€305k€
134 469 €Range: 47 611€ - 305 638€
NAF 5 année 2019
Valuation method used
Net Income Multiple
31 816 €
×
4.2x
=134 469 €
Range: 47 612€ - 305 638€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING RIMASSON with other companies in the same sector:
The revenue of HOLDING RIMASSON is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING RIMASSON profitable?
Yes, HOLDING RIMASSON generated a net profit of 32 k€ in 2019.
Where is the headquarters of HOLDING RIMASSON ?
The headquarters of HOLDING RIMASSON is located in CORMELLES-LE-ROYAL (14123), in the department Calvados.
Where to find the tax return of HOLDING RIMASSON ?
The tax return of HOLDING RIMASSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING RIMASSON operate?
HOLDING RIMASSON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart