Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HOLDING RIMASSON : revenue, balance sheet and financial ratios

HOLDING RIMASSON is a French company founded 15 years ago, specialized in the sector Activités des sièges sociaux. Based in CORMELLES-LE-ROYAL (14123), this company of category PME shows in 2019 a net income positive of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOLDING RIMASSON (SIREN 532743093)
Indicator 2019 2018 2017
Revenue N/C N/C N/C
Net income 31 816 € 13 872 € 1 074 €
EBITDA -1 192 € -1 951 € -1 787 €
Net margin N/C N/C N/C

Revenue and income statement

In 2019, HOLDING RIMASSON generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 1 k€ -> 32 k€.

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 192 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 192 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 816 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.987%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.931%

Repayment capacity (2019) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.687

Solvency indicators evolution
HOLDING RIMASSON

Sector positioning

Debt ratio
29.99 2019
2017
2018
2019
Q1: 0.76
Med: 27.52
Q3: 116.12
Average -13 pts over 3 years

In 2019, the debt ratio of HOLDING RIMASSON (29.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
76.93% 2019
2017
2018
2019
Q1: 20.31%
Med: 52.4%
Q3: 82.27%
Good +15 pts over 3 years

In 2019, the financial autonomy of HOLDING RIMASSON (76.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.69 years 2019
2017
2018
2019
Q1: 0.0 years
Med: 0.64 years
Q3: 4.97 years
Average -19 pts over 3 years

In 2019, the repayment capacity of HOLDING RIMASSON (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

Interest coverage (2019) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-30.034

Liquidity indicators evolution
HOLDING RIMASSON

Sector positioning

Interest coverage
-30.03x 2019
2017
2018
2019
Q1: -36.08x
Med: 0.0x
Q3: 3.61x
Average

In 2019, the interest coverage of HOLDING RIMASSON (-30.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of HOLDING RIMASSON in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 105 transactions of similar company sales in 2019, the value of HOLDING RIMASSON is estimated at 134 469 € (range 47 611€ - 305 638€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
105 transactions
47k€ 134k€ 305k€
134 469 € Range: 47 611€ - 305 638€
NAF 5 année 2019

Valuation method used

Net Income Multiple
31 816 € × 4.2x = 134 469 €
Range: 47 612€ - 305 638€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare HOLDING RIMASSON with other companies in the same sector:

Frequently asked questions about HOLDING RIMASSON

What is the revenue of HOLDING RIMASSON ?

The revenue of HOLDING RIMASSON is not publicly disclosed (confidential accounts filed with INPI).

Is HOLDING RIMASSON profitable?

Yes, HOLDING RIMASSON generated a net profit of 32 k€ in 2019.

Where is the headquarters of HOLDING RIMASSON ?

The headquarters of HOLDING RIMASSON is located in CORMELLES-LE-ROYAL (14123), in the department Calvados.

Where to find the tax return of HOLDING RIMASSON ?

The tax return of HOLDING RIMASSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOLDING RIMASSON operate?

HOLDING RIMASSON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.