Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-11-16 (5 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PLENEE-JUGON (22640), Cotes-d'Armor
HOLDING QUENTIN MACE : revenue, balance sheet and financial ratios
HOLDING QUENTIN MACE is a French company
founded 5 years ago,
specialized in the sector Activités des sociétés holding.
Based in PLENEE-JUGON (22640),
this company of category PME
shows in 2025 a revenue of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING QUENTIN MACE (SIREN 891744518)
Indicator
2025
2024
2022
2021
Revenue
64 200 €
54 000 €
9 750 €
9 750 €
Net income
6 466 €
49 018 €
71 849 €
-689 €
EBITDA
4 981 €
-19 950 €
4 494 €
274 €
Net margin
10.1%
90.8%
736.9%
-7.1%
Revenue and income statement
En 2025, HOLDING QUENTIN MACE alcanza unos ingresos de 64 k€. En el período 2021-2025, la empresa muestra un fuerte crecimiento con una TCAC de +60.2%. Vs 2024, crecimiento de +19% (54 k€ -> 64 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 64 k€, es decir, una tasa del 100%. El EBITDA alcanza 5 k€, representando el 7.8% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +44.7 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 6 k€, es decir, el 10.1% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
64 200 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 200 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 981 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 992 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 466 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 64%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 37%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 15.2 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 10.1% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.578%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.214%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.07%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
2025
Debt ratio
5304.732
258.004
71.73
63.578
Financial autonomy
96.772
69.923
35.829
37.214
Repayment capacity
-331.911
2.735
2.677
15.192
Cash flow / Revenue
-7.067%
736.903%
90.772%
10.07%
Sector positioning
Ratio de endeudamiento
63.582025
2022
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
En 2025, el ratio de endeudamiento de HOLDING QUENTIN MACE (63.58) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
37.21%2025
2022
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-23 pts over 3 years
En 2025, el autonomía financiera de HOLDING QUENTIN MACE (37.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
15.19 ans2025
2022
2024
2025
Q1: 0.0 ans
Med: 0.19 ans
Q3: 2.98 ans
Average
En 2025, el capacidad de reembolso de HOLDING QUENTIN MACE (15.2 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 287.79. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 15.6x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.79
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2024
2025
Liquidity ratio
491.29
729.641
280.546
287.79
Interest coverage
351.46
40.209
-6.767
15.619
Sector positioning
Ratio de liquidez
287.792025
2022
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-23 pts over 3 years
En 2025, el ratio de liquidez de HOLDING QUENTIN MACE (287.79) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
15.62x2025
2022
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excelente
En 2025, el cobertura de intereses de HOLDING QUENTIN MACE (15.6x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 252 días. Plazo proveedores: 330 días. Excelente situación: los proveedores financian 78 días del ciclo operativo. El FM representa 340 días de ingresos. En 2021-2025, el FM aumentó en +583%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 603 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
252 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
330 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
340 j
WCR and payment terms evolution HOLDING QUENTIN MACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
2025
Operating WCR
8 879 €
48 961 €
73 957 €
60 603 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
360
360
480
252
Supplier payment term (days)
95
398
371
330
Positioning of HOLDING QUENTIN MACE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 19 895€ to 80 020€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
19k€34k€80k€
34 809 €Range: 19 895€ - 80 020€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING QUENTIN MACE with other companies in the same sector:
Frequently asked questions about HOLDING QUENTIN MACE
What is the revenue of HOLDING QUENTIN MACE ?
The revenue of HOLDING QUENTIN MACE in 2025 is 64 k€.
Is HOLDING QUENTIN MACE profitable?
Yes, HOLDING QUENTIN MACE generated a net profit of 6 k€ in 2025.
Where is the headquarters of HOLDING QUENTIN MACE ?
The headquarters of HOLDING QUENTIN MACE is located in PLENEE-JUGON (22640), in the department Cotes-d'Armor.
Where to find the tax return of HOLDING QUENTIN MACE ?
The tax return of HOLDING QUENTIN MACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING QUENTIN MACE operate?
HOLDING QUENTIN MACE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart